[JIANKUN] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 42.24%
YoY- -68.15%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 65,404 62,287 38,955 30,865 22,770 18,236 20,075 119.92%
PBT -1,858 -1,542 -9 -1,207 -2,369 -3,023 -1,850 0.28%
Tax -2,367 -2,004 -506 -382 -382 -382 448 -
NP -4,225 -3,546 -515 -1,589 -2,751 -3,405 -1,402 108.77%
-
NP to SH -4,225 -3,546 -515 -1,589 -2,751 -3,405 -1,402 108.77%
-
Tax Rate - - - - - - - -
Total Cost 69,629 65,833 39,470 32,454 25,521 21,641 21,477 119.20%
-
Net Worth 43,379 43,863 50,361 50,053 45,230 45,503 47,182 -5.45%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 43,379 43,863 50,361 50,053 45,230 45,503 47,182 -5.45%
NOSH 166,845 166,845 166,845 166,845 150,769 151,678 152,200 6.32%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -6.46% -5.69% -1.32% -5.15% -12.08% -18.67% -6.98% -
ROE -9.74% -8.08% -1.02% -3.17% -6.08% -7.48% -2.97% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 39.20 38.34 23.98 20.35 15.10 12.02 13.19 106.84%
EPS -2.53 -2.18 -0.32 -1.05 -1.82 -2.24 -0.92 96.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.31 0.33 0.30 0.30 0.31 -11.07%
Adjusted Per Share Value based on latest NOSH - 166,845
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.67 12.07 7.55 5.98 4.41 3.53 3.89 119.88%
EPS -0.82 -0.69 -0.10 -0.31 -0.53 -0.66 -0.27 109.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.085 0.0976 0.097 0.0876 0.0882 0.0914 -5.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.345 0.30 0.27 0.29 0.285 0.25 0.25 -
P/RPS 0.88 0.78 1.13 1.43 1.89 2.08 1.90 -40.16%
P/EPS -13.62 -13.74 -85.17 -27.68 -15.62 -11.14 -27.14 -36.87%
EY -7.34 -7.28 -1.17 -3.61 -6.40 -8.98 -3.68 58.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.11 0.87 0.88 0.95 0.83 0.81 39.22%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 23/02/18 21/11/17 22/08/17 15/05/17 24/02/17 23/11/16 -
Price 0.325 0.385 0.27 0.27 0.29 0.275 0.245 -
P/RPS 0.83 1.00 1.13 1.33 1.92 2.29 1.86 -41.63%
P/EPS -12.83 -17.64 -85.17 -25.77 -15.89 -12.25 -26.60 -38.52%
EY -7.79 -5.67 -1.17 -3.88 -6.29 -8.16 -3.76 62.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.43 0.87 0.82 0.97 0.92 0.79 35.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment