[TECHBASE] QoQ TTM Result on 31-Jul-2023 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -29.45%
YoY- 143.95%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 201,475 210,895 205,262 223,227 234,247 237,912 236,703 -10.19%
PBT -7,212 -31,863 -1,421 24,052 35,221 47,924 28,337 -
Tax -3,577 -2,858 -1,337 -4,134 -4,173 -6,655 -7,676 -39.92%
NP -10,789 -34,721 -2,758 19,918 31,048 41,269 20,661 -
-
NP to SH -6,390 -30,924 526 20,880 29,597 40,387 18,575 -
-
Tax Rate - - - 17.19% 11.85% 13.89% 27.09% -
Total Cost 212,264 245,616 208,020 203,309 203,199 196,643 216,042 -1.17%
-
Net Worth 328,678 286,954 295,232 299,966 299,702 310,174 293,276 7.90%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 328,678 286,954 295,232 299,966 299,702 310,174 293,276 7.90%
NOSH 283,252 276,727 276,727 276,727 276,727 276,727 276,727 1.56%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin -5.36% -16.46% -1.34% 8.92% 13.25% 17.35% 8.73% -
ROE -1.94% -10.78% 0.18% 6.96% 9.88% 13.02% 6.33% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 72.95 76.43 74.39 81.11 85.19 86.67 86.36 -10.64%
EPS -2.31 -11.21 0.19 7.59 10.76 14.71 6.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.04 1.07 1.09 1.09 1.13 1.07 7.35%
Adjusted Per Share Value based on latest NOSH - 276,727
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 66.90 70.02 68.15 74.12 77.78 79.00 78.59 -10.18%
EPS -2.12 -10.27 0.17 6.93 9.83 13.41 6.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0913 0.9528 0.9803 0.996 0.9951 1.0299 0.9738 7.89%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.19 0.28 0.305 0.395 0.475 0.48 0.41 -
P/RPS 0.26 0.37 0.41 0.49 0.56 0.55 0.47 -32.63%
P/EPS -8.21 -2.50 159.99 5.21 4.41 3.26 6.05 -
EY -12.18 -40.03 0.63 19.21 22.66 30.65 16.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.27 0.29 0.36 0.44 0.42 0.38 -43.85%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 21/06/24 22/03/24 28/12/23 29/09/23 27/06/23 24/03/23 30/12/22 -
Price 0.205 0.205 0.325 0.335 0.44 0.445 0.455 -
P/RPS 0.28 0.27 0.44 0.41 0.52 0.51 0.53 -34.67%
P/EPS -8.86 -1.83 170.48 4.42 4.09 3.02 6.71 -
EY -11.29 -54.67 0.59 22.65 24.46 33.06 14.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.30 0.31 0.40 0.39 0.43 -46.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment