[EKSONS] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 178,260 143,502 101,943 59,173 334.50%
PBT 11,375 27,203 23,332 20,526 -54.44%
Tax -297 -97 1,055 1,122 -
NP 11,078 27,106 24,387 21,648 -59.03%
-
NP to SH 11,078 27,106 23,232 20,493 -55.93%
-
Tax Rate 2.61% 0.36% -4.52% -5.47% -
Total Cost 167,182 116,396 77,556 37,525 631.76%
-
Net Worth 143,957 142,501 139,332 138,236 5.55%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 143,957 142,501 139,332 138,236 5.55%
NOSH 163,587 163,795 163,920 166,550 -2.36%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.21% 18.89% 23.92% 36.58% -
ROE 7.70% 19.02% 16.67% 14.82% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 108.97 87.61 62.19 35.53 344.99%
EPS 6.77 16.55 14.17 12.30 -54.86%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.85 0.83 8.10%
Adjusted Per Share Value based on latest NOSH - 166,550
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 108.55 87.39 62.08 36.03 334.54%
EPS 6.75 16.51 14.15 12.48 -55.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8766 0.8678 0.8485 0.8418 5.54%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.03 1.54 2.27 2.68 -
P/RPS 0.95 1.76 3.65 7.54 -93.66%
P/EPS 15.21 9.31 16.02 21.78 -38.01%
EY 6.57 10.75 6.24 4.59 61.24%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.77 2.67 3.23 -74.14%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/05/01 27/02/01 27/11/00 28/08/00 -
Price 1.22 1.30 1.93 2.54 -
P/RPS 1.12 1.48 3.10 7.15 -91.53%
P/EPS 18.02 7.86 13.62 20.64 -16.54%
EY 5.55 12.73 7.34 4.84 20.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.49 2.27 3.06 -65.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment