[LYSAGHT] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 6.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 42,859 36,787 36,090 36,392 38,078 12.55%
PBT 5,038 3,902 4,073 4,464 4,407 14.31%
Tax -1,137 -896 -900 -798 -963 18.06%
NP 3,901 3,006 3,173 3,666 3,444 13.26%
-
NP to SH 3,901 3,006 3,173 3,666 3,444 13.26%
-
Tax Rate 22.57% 22.96% 22.10% 17.88% 21.85% -
Total Cost 38,958 33,781 32,917 32,726 34,634 12.48%
-
Net Worth 39,584 41,079 40,661 40,353 39,404 0.45%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 989 989 989 989 989 0.00%
Div Payout % 25.37% 32.93% 31.20% 26.99% 28.73% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 39,584 41,079 40,661 40,353 39,404 0.45%
NOSH 19,792 19,822 19,797 19,780 19,780 0.06%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.10% 8.17% 8.79% 10.07% 9.04% -
ROE 9.85% 7.32% 7.80% 9.08% 8.74% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 216.54 185.58 182.30 183.98 192.50 12.48%
EPS 19.71 15.16 16.03 18.53 17.41 13.21%
DPS 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 2.00 2.0724 2.0539 2.0401 1.9921 0.39%
Adjusted Per Share Value based on latest NOSH - 19,780
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 103.08 88.47 86.80 87.52 91.58 12.55%
EPS 9.38 7.23 7.63 8.82 8.28 13.28%
DPS 2.38 2.38 2.38 2.38 2.38 0.00%
NAPS 0.952 0.988 0.9779 0.9705 0.9477 0.45%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.80 0.72 0.74 0.88 1.05 -
P/RPS 0.37 0.39 0.41 0.48 0.55 -32.72%
P/EPS 4.06 4.75 4.62 4.75 6.03 -32.66%
EY 24.64 21.06 21.66 21.06 16.58 48.61%
DY 6.25 6.94 6.76 5.68 4.76 31.30%
P/NAPS 0.40 0.35 0.36 0.43 0.53 -24.52%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/08/01 16/05/01 27/02/01 20/11/00 21/08/00 -
Price 0.86 0.65 0.80 0.86 1.02 -
P/RPS 0.40 0.35 0.44 0.47 0.53 -24.52%
P/EPS 4.36 4.29 4.99 4.64 5.86 -25.59%
EY 22.92 23.33 20.03 21.55 17.07 34.27%
DY 5.81 7.69 6.25 5.81 4.90 18.57%
P/NAPS 0.43 0.31 0.39 0.42 0.51 -15.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment