[FITTERS] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 64.78%
YoY- 643.65%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 86,016 81,812 81,448 75,453 63,140 55,472 50,831 42.14%
PBT 5,901 8,038 6,658 6,869 4,196 312 376 530.01%
Tax -1,132 -1,149 -573 -402 -214 133 69 -
NP 4,769 6,889 6,085 6,467 3,982 445 445 388.20%
-
NP to SH 4,769 6,889 5,939 6,321 3,836 299 96 1261.05%
-
Tax Rate 19.18% 14.29% 8.61% 5.85% 5.10% -42.63% -18.35% -
Total Cost 81,247 74,923 75,363 68,986 59,158 55,027 50,386 37.62%
-
Net Worth 25,106 25,124 31,994 32,167 29,665 25,816 17,694 26.35%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 25,106 25,124 31,994 32,167 29,665 25,816 17,694 26.35%
NOSH 25,106 25,124 25,142 25,117 25,129 25,172 20,000 16.41%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.54% 8.42% 7.47% 8.57% 6.31% 0.80% 0.88% -
ROE 19.00% 27.42% 18.56% 19.65% 12.93% 1.16% 0.54% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 342.61 325.62 323.94 300.40 251.26 220.37 254.16 22.09%
EPS 19.00 27.42 23.62 25.17 15.26 1.19 0.48 1069.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.2725 1.2807 1.1805 1.0256 0.8847 8.53%
Adjusted Per Share Value based on latest NOSH - 25,117
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.64 3.46 3.45 3.19 2.67 2.35 2.15 42.18%
EPS 0.20 0.29 0.25 0.27 0.16 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0106 0.0135 0.0136 0.0126 0.0109 0.0075 26.01%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.44 0.41 0.32 0.19 0.16 0.19 0.20 -
P/RPS 0.13 0.13 0.10 0.06 0.06 0.09 0.08 38.34%
P/EPS 2.32 1.50 1.35 0.75 1.05 16.00 41.67 -85.49%
EY 43.17 66.88 73.82 132.45 95.40 6.25 2.40 590.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.25 0.15 0.14 0.19 0.23 54.28%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 26/02/02 21/11/01 21/08/01 23/05/01 27/02/01 -
Price 0.44 0.47 0.30 0.22 0.19 0.16 0.21 -
P/RPS 0.13 0.14 0.09 0.07 0.08 0.07 0.08 38.34%
P/EPS 2.32 1.71 1.27 0.87 1.24 13.47 43.75 -85.96%
EY 43.17 58.34 78.74 114.39 80.34 7.42 2.29 612.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.24 0.17 0.16 0.16 0.24 49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment