[FITTERS] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -31.9%
YoY- 2856.32%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 22,379 15,098 25,068 23,471 18,175 14,734 19,073 11.27%
PBT 1,895 1,400 -83 2,689 4,032 20 128 505.91%
Tax -238 -596 83 -117 -255 -20 -10 732.22%
NP 1,657 804 0 2,572 3,777 0 118 484.87%
-
NP to SH 1,657 804 -264 2,572 3,777 -146 118 484.87%
-
Tax Rate 12.56% 42.57% - 4.35% 6.32% 100.00% 7.81% -
Total Cost 20,722 14,294 25,068 20,899 14,398 14,734 18,955 6.13%
-
Net Worth 34,314 32,765 31,994 32,167 29,665 25,816 17,694 55.70%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 34,314 32,765 31,994 32,167 29,665 25,816 17,694 55.70%
NOSH 25,106 25,124 25,142 25,117 25,129 25,172 20,000 16.41%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.40% 5.33% 0.00% 10.96% 20.78% 0.00% 0.62% -
ROE 4.83% 2.45% -0.83% 8.00% 12.73% -0.57% 0.67% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 89.14 60.09 99.70 93.45 72.32 58.53 95.37 -4.41%
EPS 6.60 3.20 -1.05 10.24 15.03 -0.58 0.59 402.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3668 1.3041 1.2725 1.2807 1.1805 1.0256 0.8847 33.74%
Adjusted Per Share Value based on latest NOSH - 25,117
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.95 0.64 1.06 0.99 0.77 0.62 0.81 11.24%
EPS 0.07 0.03 -0.01 0.11 0.16 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0139 0.0135 0.0136 0.0126 0.0109 0.0075 55.38%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.44 0.41 0.32 0.19 0.16 0.19 0.20 -
P/RPS 0.49 0.68 0.32 0.20 0.22 0.32 0.21 76.19%
P/EPS 6.67 12.81 -30.48 1.86 1.06 -32.76 33.90 -66.27%
EY 15.00 7.80 -3.28 53.89 93.94 -3.05 2.95 196.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.25 0.15 0.14 0.19 0.23 24.70%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 26/02/02 21/11/01 21/08/01 23/05/01 27/02/01 -
Price 0.44 0.47 0.30 0.22 0.19 0.16 0.21 -
P/RPS 0.49 0.78 0.30 0.24 0.26 0.27 0.22 70.79%
P/EPS 6.67 14.69 -28.57 2.15 1.26 -27.59 35.59 -67.35%
EY 15.00 6.81 -3.50 46.55 79.11 -3.63 2.81 206.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.24 0.17 0.16 0.16 0.24 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment