[FITTERS] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -136.1%
YoY- 27.0%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 408,434 362,686 325,007 272,074 247,282 221,757 215,713 53.22%
PBT -18,079 -10,607 -10,151 -7,884 -2,767 -11,193 -12,927 25.13%
Tax -802 -1,086 -1,355 -1,904 -3,405 -3,292 -3,393 -61.87%
NP -18,881 -11,693 -11,506 -9,788 -6,172 -14,485 -16,320 10.23%
-
NP to SH -16,048 -8,629 -8,376 -6,148 -2,604 -10,883 -13,168 14.13%
-
Tax Rate - - - - - - - -
Total Cost 427,315 374,379 336,513 281,862 253,454 236,242 232,033 50.41%
-
Net Worth 366,066 281,543 348,889 357,821 360,721 353,098 353,018 2.45%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 366,066 281,543 348,889 357,821 360,721 353,098 353,018 2.45%
NOSH 620,800 620,800 480,497 480,497 480,497 480,497 480,497 18.68%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -4.62% -3.22% -3.54% -3.60% -2.50% -6.53% -7.57% -
ROE -4.38% -3.06% -2.40% -1.72% -0.72% -3.08% -3.73% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 67.18 77.55 69.49 58.18 52.87 47.42 46.67 27.57%
EPS -2.64 -1.85 -1.79 -1.31 -0.56 -2.33 -2.85 -4.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6021 0.602 0.746 0.7651 0.7713 0.755 0.7637 -14.69%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 17.35 15.41 13.81 11.56 10.50 9.42 9.16 53.26%
EPS -0.68 -0.37 -0.36 -0.26 -0.11 -0.46 -0.56 13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1196 0.1482 0.152 0.1532 0.15 0.15 2.43%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.065 0.14 0.315 0.39 0.295 0.23 0.255 -
P/RPS 0.10 0.18 0.45 0.67 0.56 0.49 0.55 -68.00%
P/EPS -2.46 -7.59 -17.59 -29.67 -52.98 -9.88 -8.95 -57.82%
EY -40.61 -13.18 -5.69 -3.37 -1.89 -10.12 -11.17 136.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.23 0.42 0.51 0.38 0.30 0.33 -52.02%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 02/06/22 28/02/22 26/11/21 27/08/21 28/05/21 22/02/21 -
Price 0.065 0.08 0.255 0.43 0.315 0.34 0.225 -
P/RPS 0.10 0.10 0.37 0.74 0.60 0.72 0.48 -64.95%
P/EPS -2.46 -4.34 -14.24 -32.71 -56.57 -14.61 -7.90 -54.15%
EY -40.61 -23.06 -7.02 -3.06 -1.77 -6.84 -12.66 117.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.34 0.56 0.41 0.45 0.29 -47.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment