[FITTERS] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 533.81%
YoY- 122.17%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 350,733 339,882 324,675 309,242 303,127 291,462 290,197 13.42%
PBT 21,045 10,324 9,081 3,851 1,573 -7,179 -8,675 -
Tax -6,886 -6,271 -5,628 -5,297 -4,945 -3,952 -4,710 28.72%
NP 14,159 4,053 3,453 -1,446 -3,372 -11,131 -13,385 -
-
NP to SH 15,474 6,225 5,614 1,809 -417 -8,595 -10,743 -
-
Tax Rate 32.72% 60.74% 61.98% 137.55% 314.37% - - -
Total Cost 336,574 335,829 321,222 310,688 306,499 302,593 303,582 7.09%
-
Net Worth 357,155 351,537 346,534 349,272 344,888 355,781 352,260 0.92%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 357,155 351,537 346,534 349,272 344,888 355,781 352,260 0.92%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.04% 1.19% 1.06% -0.47% -1.11% -3.82% -4.61% -
ROE 4.33% 1.77% 1.62% 0.52% -0.12% -2.42% -3.05% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 78.77 76.10 72.38 68.47 65.76 62.83 62.24 16.95%
EPS 3.48 1.39 1.25 0.40 -0.09 -1.85 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8021 0.7871 0.7725 0.7733 0.7482 0.7669 0.7555 4.05%
Adjusted Per Share Value based on latest NOSH - 480,497
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.85 14.39 13.74 13.09 12.83 12.34 12.29 13.40%
EPS 0.66 0.26 0.24 0.08 -0.02 -0.36 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1512 0.1488 0.1467 0.1479 0.146 0.1506 0.1491 0.93%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.40 0.395 0.395 0.395 0.405 0.385 0.405 -
P/RPS 0.51 0.52 0.55 0.58 0.62 0.61 0.65 -14.89%
P/EPS 11.51 28.34 31.56 98.62 -447.69 -20.78 -17.58 -
EY 8.69 3.53 3.17 1.01 -0.22 -4.81 -5.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.51 0.51 0.54 0.50 0.54 -4.98%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 25/05/18 28/02/18 24/11/17 25/08/17 -
Price 0.51 0.405 0.41 0.39 0.415 0.405 0.375 -
P/RPS 0.65 0.53 0.57 0.57 0.63 0.64 0.60 5.46%
P/EPS 14.68 29.06 32.76 97.37 -458.75 -21.86 -16.28 -
EY 6.81 3.44 3.05 1.03 -0.22 -4.57 -6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.51 0.53 0.50 0.55 0.53 0.50 17.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment