[FITTERS] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 19.99%
YoY- -300.3%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 324,675 309,242 303,127 291,462 290,197 329,763 366,076 -7.70%
PBT 9,081 3,851 1,573 -7,179 -8,675 -4,751 -75 -
Tax -5,628 -5,297 -4,945 -3,952 -4,710 -5,731 -6,384 -8.08%
NP 3,453 -1,446 -3,372 -11,131 -13,385 -10,482 -6,459 -
-
NP to SH 5,614 1,809 -417 -8,595 -10,743 -8,161 -4,300 -
-
Tax Rate 61.98% 137.55% 314.37% - - - - -
Total Cost 321,222 310,688 306,499 302,593 303,582 340,245 372,535 -9.43%
-
Net Worth 346,534 349,272 344,888 355,781 352,260 354,678 360,588 -2.62%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 346,534 349,272 344,888 355,781 352,260 354,678 360,588 -2.62%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 476,339 0.58%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.06% -0.47% -1.11% -3.82% -4.61% -3.18% -1.76% -
ROE 1.62% 0.52% -0.12% -2.42% -3.05% -2.30% -1.19% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 72.38 68.47 65.76 62.83 62.24 70.51 76.85 -3.92%
EPS 1.25 0.40 -0.09 -1.85 -2.30 -1.75 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7725 0.7733 0.7482 0.7669 0.7555 0.7584 0.757 1.36%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.74 13.09 12.83 12.34 12.29 13.96 15.50 -7.74%
EPS 0.24 0.08 -0.02 -0.36 -0.45 -0.35 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1467 0.1479 0.146 0.1506 0.1491 0.1502 0.1527 -2.64%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.395 0.395 0.405 0.385 0.405 0.425 0.405 -
P/RPS 0.55 0.58 0.62 0.61 0.65 0.60 0.53 2.50%
P/EPS 31.56 98.62 -447.69 -20.78 -17.58 -24.35 -44.86 -
EY 3.17 1.01 -0.22 -4.81 -5.69 -4.11 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.54 0.50 0.54 0.56 0.54 -3.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 25/05/18 28/02/18 24/11/17 25/08/17 26/05/17 24/02/17 -
Price 0.41 0.39 0.415 0.405 0.375 0.405 0.41 -
P/RPS 0.57 0.57 0.63 0.64 0.60 0.57 0.53 4.98%
P/EPS 32.76 97.37 -458.75 -21.86 -16.28 -23.21 -45.42 -
EY 3.05 1.03 -0.22 -4.57 -6.14 -4.31 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.55 0.53 0.50 0.53 0.54 -1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment