[PARAGON] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[PARAGON] PARAGON UNION BHD
Announcement Date
14-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 25.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARAGON's Result
PARAGON's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 42,718 35,899 31,697 28,356 26,449 23,364 20,976 -0.71%
PBT 3,220 1,457 -162 -2,026 -2,699 -7,532 -9,076 -
Tax 119 350 720 2,026 2,699 7,532 9,076 4.49%
NP 3,339 1,807 558 0 0 0 0 -100.00%
-
NP to SH 3,136 1,405 -135 -1,899 -2,534 -6,766 -8,260 -
-
Tax Rate -3.70% -24.02% - - - - - -
Total Cost 39,379 34,092 31,139 28,356 26,449 23,364 20,976 -0.63%
-
Net Worth 73,312 71,999 61,827 14,022 20,220 14,986 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 73,312 71,999 61,827 14,022 20,220 14,986 0 -100.00%
NOSH 69,954 70,168 61,318 13,999 19,900 14,550 14,006 -1.61%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.82% 5.03% 1.76% 0.00% 0.00% 0.00% 0.00% -
ROE 4.28% 1.95% -0.22% -13.54% -12.53% -45.15% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 61.07 51.16 51.69 202.54 132.91 160.58 149.75 0.91%
EPS 4.48 2.00 -0.22 -13.56 -12.73 -46.50 -58.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.048 1.0261 1.0083 1.0016 1.0161 1.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 13,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 50.96 42.82 37.81 33.83 31.55 27.87 25.02 -0.71%
EPS 3.74 1.68 -0.16 -2.27 -3.02 -8.07 -9.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8745 0.8589 0.7375 0.1673 0.2412 0.1788 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.00 1.13 1.27 2.55 0.00 0.00 0.00 -
P/RPS 1.64 2.21 2.46 1.26 0.00 0.00 0.00 -100.00%
P/EPS 22.31 56.43 -576.85 -18.80 0.00 0.00 0.00 -100.00%
EY 4.48 1.77 -0.17 -5.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.10 1.26 2.55 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 19/10/00 28/07/00 - - - - -
Price 1.05 1.12 1.34 0.00 0.00 0.00 0.00 -
P/RPS 1.72 2.19 2.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.42 55.94 -608.64 0.00 0.00 0.00 0.00 -100.00%
EY 4.27 1.79 -0.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.09 1.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment