[PREMIER] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 1.73%
YoY- 83.05%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 869,468 909,763 953,361 830,075 820,588 784,984 716,092 13.82%
PBT 8,511 8,330 7,669 9,611 9,454 9,470 7,317 10.61%
Tax 313 188 245 -354 -354 -254 -86 -
NP 8,824 8,518 7,914 9,257 9,100 9,216 7,231 14.20%
-
NP to SH 8,824 8,518 7,914 9,257 9,100 9,216 7,231 14.20%
-
Tax Rate -3.68% -2.26% -3.19% 3.68% 3.74% 2.68% 1.18% -
Total Cost 860,644 901,245 945,447 820,818 811,488 775,768 708,861 13.82%
-
Net Worth 0 178,498 175,417 172,530 174,510 173,126 173,968 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 178,498 175,417 172,530 174,510 173,126 173,968 -
NOSH 3,350 335,523 338,644 336,315 334,310 335,517 337,802 -95.39%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.01% 0.94% 0.83% 1.12% 1.11% 1.17% 1.01% -
ROE 0.00% 4.77% 4.51% 5.37% 5.21% 5.32% 4.16% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 25,948.49 271.15 281.52 246.81 245.46 233.96 211.99 2372.50%
EPS 263.34 2.54 2.34 2.75 2.72 2.75 2.14 2381.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.532 0.518 0.513 0.522 0.516 0.515 -
Adjusted Per Share Value based on latest NOSH - 336,315
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 258.00 269.96 282.90 246.31 243.50 232.93 212.49 13.82%
EPS 2.62 2.53 2.35 2.75 2.70 2.73 2.15 14.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5297 0.5205 0.512 0.5178 0.5137 0.5162 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.23 0.17 0.16 0.16 0.17 0.16 0.19 -
P/RPS 0.00 0.06 0.06 0.06 0.07 0.07 0.09 -
P/EPS 0.09 6.70 6.85 5.81 6.25 5.82 8.88 -95.32%
EY 1,144.98 14.93 14.61 17.20 16.01 17.17 11.27 2083.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.32 0.31 0.31 0.33 0.31 0.37 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 27/02/09 26/11/08 28/08/08 23/05/08 29/02/08 -
Price 0.25 0.19 0.16 0.14 0.16 0.18 0.17 -
P/RPS 0.00 0.07 0.06 0.06 0.07 0.08 0.08 -
P/EPS 0.09 7.48 6.85 5.09 5.88 6.55 7.94 -94.96%
EY 1,053.38 13.36 14.61 19.66 17.01 15.26 12.59 1818.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.31 0.27 0.31 0.35 0.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment