[MITRA] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 25.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 219,568 233,231 200,562 147,184 104,193 27,296 0 -100.00%
PBT 47,574 43,906 35,950 27,080 18,947 5,594 0 -100.00%
Tax -25,735 -14,698 -7,657 -2,212 838 390 0 -100.00%
NP 21,839 29,208 28,293 24,868 19,785 5,984 0 -100.00%
-
NP to SH 21,839 29,208 28,293 24,868 19,785 5,984 0 -100.00%
-
Tax Rate 54.09% 33.48% 21.30% 8.17% -4.42% -6.97% - -
Total Cost 197,729 204,023 172,269 122,316 84,408 21,312 0 -100.00%
-
Net Worth 156,646 132,562 122,162 117,342 109,451 97,300 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 17,800 2,722 2,722 2,722 2,722 - - -100.00%
Div Payout % 81.51% 9.32% 9.62% 10.95% 13.76% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 156,646 132,562 122,162 117,342 109,451 97,300 0 -100.00%
NOSH 118,671 57,635 55,781 54,832 54,453 54,056 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.95% 12.52% 14.11% 16.90% 18.99% 21.92% 0.00% -
ROE 13.94% 22.03% 23.16% 21.19% 18.08% 6.15% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 185.02 404.66 359.55 268.42 191.34 50.50 0.00 -100.00%
EPS 18.40 50.68 50.72 45.35 36.33 11.07 0.00 -100.00%
DPS 15.00 4.72 4.88 4.97 5.00 0.00 0.00 -100.00%
NAPS 1.32 2.30 2.19 2.14 2.01 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,832
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.29 30.05 25.84 18.96 13.42 3.52 0.00 -100.00%
EPS 2.81 3.76 3.65 3.20 2.55 0.77 0.00 -100.00%
DPS 2.29 0.35 0.35 0.35 0.35 0.00 0.00 -100.00%
NAPS 0.2018 0.1708 0.1574 0.1512 0.141 0.1254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.62 1.26 1.46 1.92 0.00 0.00 0.00 -
P/RPS 0.34 0.31 0.41 0.72 0.00 0.00 0.00 -100.00%
P/EPS 3.37 2.49 2.88 4.23 0.00 0.00 0.00 -100.00%
EY 29.68 40.22 34.74 23.62 0.00 0.00 0.00 -100.00%
DY 24.19 3.75 3.34 2.59 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.55 0.67 0.90 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 06/04/01 22/12/00 25/08/00 - - - - -
Price 0.47 0.61 1.46 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.15 0.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.55 1.20 2.88 0.00 0.00 0.00 0.00 -100.00%
EY 39.16 83.08 34.74 0.00 0.00 0.00 0.00 -100.00%
DY 31.91 7.74 3.34 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.27 0.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment