[HWGB] QoQ TTM Result on 31-Jan-2021 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 3.13%
YoY- -230.9%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Revenue 314,474 290,679 318,822 186,619 288,061 149,359 231,912 44.14%
PBT -30,791 -30,614 -31,265 -21,225 -20,970 -1,697 -5,315 724.15%
Tax -244 -529 -763 -501 -1,458 -955 -1,253 -85.97%
NP -31,035 -31,143 -32,028 -21,726 -22,428 -2,652 -6,568 545.27%
-
NP to SH -31,019 -31,103 -31,989 -21,697 -22,397 -2,642 -6,557 546.17%
-
Tax Rate - - - - - - - -
Total Cost 345,509 321,822 350,850 208,345 310,489 152,011 238,480 56.06%
-
Net Worth 65,955 57,067 56,488 0 40,257 0 39,624 84.37%
Dividend
31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Net Worth 65,955 57,067 56,488 0 40,257 0 39,624 84.37%
NOSH 619,562 598,691 598,691 503,220 527,107 495,306 526,582 21.55%
Ratio Analysis
31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
NP Margin -9.87% -10.71% -10.05% -11.64% -7.79% -1.78% -2.83% -
ROE -47.03% -54.50% -56.63% 0.00% -55.63% 0.00% -16.55% -
Per Share
31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
RPS 52.45 56.03 62.08 37.08 57.24 30.15 46.82 14.60%
EPS -5.17 -6.00 -6.23 -4.31 -4.45 -0.53 -1.32 415.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.00 0.08 0.00 0.08 46.57%
Adjusted Per Share Value based on latest NOSH - 503,220
31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
RPS 152.99 141.42 155.11 90.79 140.14 72.66 112.83 44.13%
EPS -15.09 -15.13 -15.56 -10.56 -10.90 -1.29 -3.19 546.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.2776 0.2748 0.00 0.1959 0.00 0.1928 84.35%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Date 30/07/21 30/04/21 31/03/21 29/01/21 31/12/20 30/10/20 30/09/20 -
Price 0.255 0.445 0.495 0.60 0.63 0.755 0.49 -
P/RPS 0.49 0.79 0.80 1.62 1.10 2.50 1.05 -59.95%
P/EPS -4.93 -7.42 -7.95 -13.92 -14.15 -141.54 -37.01 -91.11%
EY -20.29 -13.47 -12.58 -7.19 -7.06 -0.71 -2.70 1026.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 4.05 4.50 0.00 7.88 0.00 6.13 -68.85%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Date 29/09/21 25/06/21 25/05/21 - 24/02/21 - 26/11/20 -
Price 0.26 0.33 0.35 0.00 0.64 0.00 0.76 -
P/RPS 0.50 0.59 0.56 0.00 1.12 0.00 1.62 -75.62%
P/EPS -5.03 -5.50 -5.62 0.00 -14.38 0.00 -57.41 -94.62%
EY -19.90 -18.17 -17.80 0.00 -6.95 0.00 -1.74 1764.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 3.00 3.18 0.00 8.00 0.00 9.50 -81.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment