[HWGB] YoY TTM Result on 31-Jan-2021 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 3.13%
YoY- -230.9%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 232,266 240,829 380,632 186,619 231,912 185,040 162,968 7.33%
PBT 1,801 12 40 -21,225 -5,315 1,299 -21,734 -
Tax -3,933 -1,385 -1,932 -501 -1,253 -4,959 628 -
NP -2,132 -1,373 -1,892 -21,726 -6,568 -3,660 -21,106 -36.76%
-
NP to SH -2,096 -1,325 -1,916 -21,697 -6,557 -30,632 -12,295 -29.78%
-
Tax Rate 218.38% 11,541.67% 4,830.00% - - 381.76% - -
Total Cost 234,398 242,202 382,524 208,345 238,480 188,700 184,074 4.94%
-
Net Worth 78,389 0 73,909 0 39,624 31,323 30,073 21.10%
Dividend
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 78,389 0 73,909 0 39,624 31,323 30,073 21.10%
NOSH 191,162 639,643 638,869 503,220 526,582 357,071 324,611 -10.04%
Ratio Analysis
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -0.92% -0.57% -0.50% -11.64% -2.83% -1.98% -12.95% -
ROE -2.67% 0.00% -2.59% 0.00% -16.55% -97.79% -40.88% -
Per Share
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 136.30 37.65 61.80 37.08 46.82 53.17 54.19 20.24%
EPS -1.23 -0.21 -0.31 -4.31 -1.32 -8.80 -4.09 -21.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.12 0.00 0.08 0.09 0.10 35.66%
Adjusted Per Share Value based on latest NOSH - 503,220
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 113.00 117.16 185.18 90.79 112.83 90.02 79.29 7.33%
EPS -1.02 -0.64 -0.93 -10.56 -3.19 -14.90 -5.98 -29.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3814 0.00 0.3596 0.00 0.1928 0.1524 0.1463 21.11%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 31/01/22 29/01/21 30/09/20 30/09/19 28/09/18 -
Price 0.265 0.105 0.185 0.60 0.49 0.07 0.135 -
P/RPS 0.19 0.28 0.30 1.62 1.05 0.13 0.25 -5.33%
P/EPS -21.55 -50.69 -59.47 -13.92 -37.01 -0.80 -3.30 45.51%
EY -4.64 -1.97 -1.68 -7.19 -2.70 -125.73 -30.28 -31.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 1.54 0.00 6.13 0.78 1.35 -15.53%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/01/22 31/01/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/23 - 25/03/22 - 26/11/20 26/11/19 22/11/18 -
Price 0.23 0.00 0.14 0.00 0.76 0.08 0.13 -
P/RPS 0.17 0.00 0.23 0.00 1.62 0.15 0.24 -6.66%
P/EPS -18.70 0.00 -45.00 0.00 -57.41 -0.91 -3.18 42.49%
EY -5.35 0.00 -2.22 0.00 -1.74 -110.02 -31.45 -29.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 1.17 0.00 9.50 0.89 1.30 -17.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment