[LEBTECH] QoQ TTM Result on 30-Jun-2011 [#2]

Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -121.62%
YoY- -153.92%
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 64,255 76,461 80,754 88,509 101,590 101,061 101,286 -26.14%
PBT 790 2,485 398 -802 902 1,471 927 -10.10%
Tax -903 -1,265 870 623 -74 -221 -2,061 -42.28%
NP -113 1,220 1,268 -179 828 1,250 -1,134 -78.47%
-
NP to SH -113 1,220 1,268 -179 828 1,250 -1,134 -78.47%
-
Tax Rate 114.30% 50.91% -218.59% - 8.20% 15.02% 222.33% -
Total Cost 64,368 75,241 79,486 88,688 100,762 99,811 102,420 -26.60%
-
Net Worth 106,321 106,580 104,964 103,640 106,411 106,564 102,636 2.37%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 106,321 106,580 104,964 103,640 106,411 106,564 102,636 2.37%
NOSH 136,484 136,484 136,000 132,941 135,555 136,271 136,666 -0.08%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.18% 1.60% 1.57% -0.20% 0.82% 1.24% -1.12% -
ROE -0.11% 1.14% 1.21% -0.17% 0.78% 1.17% -1.10% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 47.08 56.02 59.38 66.58 74.94 74.16 74.11 -26.08%
EPS -0.08 0.89 0.93 -0.13 0.61 0.92 -0.83 -78.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.779 0.7809 0.7718 0.7796 0.785 0.782 0.751 2.46%
Adjusted Per Share Value based on latest NOSH - 132,941
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 47.08 56.02 59.17 64.85 74.43 74.05 74.21 -26.14%
EPS -0.08 0.89 0.93 -0.13 0.61 0.92 -0.83 -78.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.779 0.7809 0.7691 0.7594 0.7797 0.7808 0.752 2.37%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.35 1.35 1.40 1.00 1.00 0.99 1.14 -
P/RPS 2.87 2.41 2.36 1.50 1.33 1.33 1.54 51.38%
P/EPS -1,630.56 151.03 150.16 -742.69 163.71 107.93 -137.39 419.51%
EY -0.06 0.66 0.67 -0.13 0.61 0.93 -0.73 -81.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.73 1.81 1.28 1.27 1.27 1.52 9.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 22/11/11 24/08/11 26/05/11 25/02/11 26/11/10 -
Price 1.35 1.35 1.40 1.30 1.00 0.99 1.14 -
P/RPS 2.87 2.41 2.36 1.95 1.33 1.33 1.54 51.38%
P/EPS -1,630.56 151.03 150.16 -965.49 163.71 107.93 -137.39 419.51%
EY -0.06 0.66 0.67 -0.10 0.61 0.93 -0.73 -81.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.73 1.81 1.67 1.27 1.27 1.52 9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment