[MAHJAYA] QoQ TTM Result on 30-Nov-2000 [#2]

Announcement Date
22-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- -0.5%
YoY- -266.97%
Quarter Report
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 43,494 48,065 44,769 50,161 50,095 47,968 37,454 10.45%
PBT -10,361 -8,282 -12,535 -12,865 -12,799 -12,899 -5,922 45.04%
Tax 10,361 8,282 12,535 12,865 12,799 12,899 5,922 45.04%
NP 0 0 0 0 0 0 0 -
-
NP to SH -10,400 -8,321 -12,842 -13,178 -13,112 -13,212 -5,928 45.31%
-
Tax Rate - - - - - - - -
Total Cost 43,494 48,065 44,769 50,161 50,095 47,968 37,454 10.45%
-
Net Worth -57,708 -54,000 -51,252 -49,221 -47,177 -45,162 -39,466 28.73%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth -57,708 -54,000 -51,252 -49,221 -47,177 -45,162 -39,466 28.73%
NOSH 21,786 21,790 21,797 21,784 21,721 21,442 21,149 1.99%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 199.64 220.58 205.39 230.26 230.62 223.71 177.09 8.29%
EPS -47.74 -38.19 -58.92 -60.49 -60.36 -61.62 -28.03 42.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.6488 -2.4782 -2.3513 -2.2595 -2.1719 -2.1062 -1.8661 26.22%
Adjusted Per Share Value based on latest NOSH - 21,784
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 15.83 17.49 16.29 18.25 18.23 17.45 13.63 10.45%
EPS -3.78 -3.03 -4.67 -4.79 -4.77 -4.81 -2.16 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 -0.1965 -0.1865 -0.1791 -0.1717 -0.1643 -0.1436 28.74%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 31/10/01 31/07/01 30/04/01 22/01/01 31/10/00 31/07/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment