[ROHAS] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -17.07%
YoY- 435.15%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 445,927 409,250 402,179 412,972 381,314 344,582 310,879 27.27%
PBT 14,544 9,407 16,689 37,940 46,341 45,217 15,280 -3.24%
Tax 821 493 -1,267 -10,341 -11,747 -10,051 -8,994 -
NP 15,365 9,900 15,422 27,599 34,594 35,166 6,286 81.75%
-
NP to SH 15,686 10,513 16,132 26,705 32,202 31,417 2,831 214.10%
-
Tax Rate -5.64% -5.24% 7.59% 27.26% 25.35% 22.23% 58.86% -
Total Cost 430,562 399,350 386,757 385,373 346,720 309,416 304,593 26.03%
-
Net Worth 330,860 321,407 345,040 349,766 349,766 349,766 345,040 -2.76%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - 4,726 4,726 4,726 4,726 -
Div Payout % - - - 17.70% 14.68% 15.04% 166.96% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 330,860 321,407 345,040 349,766 349,766 349,766 345,040 -2.76%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.45% 2.42% 3.83% 6.68% 9.07% 10.21% 2.02% -
ROE 4.74% 3.27% 4.68% 7.64% 9.21% 8.98% 0.82% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 94.34 86.58 85.09 87.37 80.67 72.90 65.77 27.27%
EPS 3.32 2.22 3.41 5.65 6.81 6.65 0.60 213.82%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 0.70 0.68 0.73 0.74 0.74 0.74 0.73 -2.76%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 94.34 86.58 85.09 87.37 80.67 72.90 65.77 27.27%
EPS 3.32 2.22 3.41 5.65 6.81 6.65 0.60 213.82%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 0.70 0.68 0.73 0.74 0.74 0.74 0.73 -2.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.53 0.65 0.68 1.09 1.22 1.35 1.50 -
P/RPS 0.56 0.75 0.80 1.25 1.51 1.85 2.28 -60.88%
P/EPS 15.97 29.22 19.92 19.29 17.91 20.31 250.44 -84.11%
EY 6.26 3.42 5.02 5.18 5.58 4.92 0.40 528.82%
DY 0.00 0.00 0.00 0.92 0.82 0.74 0.67 -
P/NAPS 0.76 0.96 0.93 1.47 1.65 1.82 2.05 -48.48%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 28/02/19 27/11/18 28/08/18 23/05/18 23/02/18 -
Price 0.565 0.57 0.605 0.90 1.19 1.30 1.47 -
P/RPS 0.60 0.66 0.71 1.03 1.48 1.78 2.23 -58.42%
P/EPS 17.02 25.63 17.73 15.93 17.47 19.56 245.43 -83.20%
EY 5.87 3.90 5.64 6.28 5.73 5.11 0.41 492.49%
DY 0.00 0.00 0.00 1.11 0.84 0.77 0.68 -
P/NAPS 0.81 0.84 0.83 1.22 1.61 1.76 2.01 -45.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment