[ROHAS] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -39.59%
YoY- 469.83%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 489,082 445,927 409,250 402,179 412,972 381,314 344,582 26.27%
PBT 19,766 14,544 9,407 16,689 37,940 46,341 45,217 -42.37%
Tax -230 821 493 -1,267 -10,341 -11,747 -10,051 -91.92%
NP 19,536 15,365 9,900 15,422 27,599 34,594 35,166 -32.39%
-
NP to SH 18,090 15,686 10,513 16,132 26,705 32,202 31,417 -30.76%
-
Tax Rate 1.16% -5.64% -5.24% 7.59% 27.26% 25.35% 22.23% -
Total Cost 469,546 430,562 399,350 386,757 385,373 346,720 309,416 32.02%
-
Net Worth 330,860 330,860 321,407 345,040 349,766 349,766 349,766 -3.63%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,726 - - - 4,726 4,726 4,726 0.00%
Div Payout % 26.13% - - - 17.70% 14.68% 15.04% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 330,860 330,860 321,407 345,040 349,766 349,766 349,766 -3.63%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.99% 3.45% 2.42% 3.83% 6.68% 9.07% 10.21% -
ROE 5.47% 4.74% 3.27% 4.68% 7.64% 9.21% 8.98% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 103.47 94.34 86.58 85.09 87.37 80.67 72.90 26.26%
EPS 3.83 3.32 2.22 3.41 5.65 6.81 6.65 -30.75%
DPS 1.00 0.00 0.00 0.00 1.00 1.00 1.00 0.00%
NAPS 0.70 0.70 0.68 0.73 0.74 0.74 0.74 -3.63%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 103.47 94.34 86.58 85.09 87.37 80.67 72.90 26.26%
EPS 3.83 3.32 2.22 3.41 5.65 6.81 6.65 -30.75%
DPS 1.00 0.00 0.00 0.00 1.00 1.00 1.00 0.00%
NAPS 0.70 0.70 0.68 0.73 0.74 0.74 0.74 -3.63%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.555 0.53 0.65 0.68 1.09 1.22 1.35 -
P/RPS 0.54 0.56 0.75 0.80 1.25 1.51 1.85 -55.96%
P/EPS 14.50 15.97 29.22 19.92 19.29 17.91 20.31 -20.10%
EY 6.90 6.26 3.42 5.02 5.18 5.58 4.92 25.26%
DY 1.80 0.00 0.00 0.00 0.92 0.82 0.74 80.76%
P/NAPS 0.79 0.76 0.96 0.93 1.47 1.65 1.82 -42.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 29/05/19 28/02/19 27/11/18 28/08/18 23/05/18 -
Price 0.65 0.565 0.57 0.605 0.90 1.19 1.30 -
P/RPS 0.63 0.60 0.66 0.71 1.03 1.48 1.78 -49.93%
P/EPS 16.98 17.02 25.63 17.73 15.93 17.47 19.56 -8.99%
EY 5.89 5.87 3.90 5.64 6.28 5.73 5.11 9.92%
DY 1.54 0.00 0.00 0.00 1.11 0.84 0.77 58.67%
P/NAPS 0.93 0.81 0.84 0.83 1.22 1.61 1.76 -34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment