[BERTAM] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 3.12%
YoY- -710.29%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 10,696 10,252 10,009 9,478 8,640 6,402 4,712 -0.82%
PBT -12,439 -12,631 -13,311 -24,749 -25,560 -23,069 -20,301 0.49%
Tax 12,439 12,631 13,311 24,749 25,560 23,069 20,301 0.49%
NP 0 0 0 0 0 0 0 -
-
NP to SH -12,439 -12,631 -13,311 -25,208 -26,019 -23,528 -20,760 0.52%
-
Tax Rate - - - - - - - -
Total Cost 10,696 10,252 10,009 9,478 8,640 6,402 4,712 -0.82%
-
Net Worth -35,430 -32,538 -32,175 -25,299 -23,130 -32,293 -18,009 -0.68%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -35,430 -32,538 -32,175 -25,299 -23,130 -32,293 -18,009 -0.68%
NOSH 17,715 17,400 17,975 17,692 17,792 18,453 18,009 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 60.38 58.92 55.68 53.57 48.56 34.69 26.16 -0.84%
EPS -70.22 -72.59 -74.05 -142.48 -146.23 -127.50 -115.27 0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.00 -1.87 -1.79 -1.43 -1.30 -1.75 -1.00 -0.70%
Adjusted Per Share Value based on latest NOSH - 17,692
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.21 2.12 2.07 1.96 1.79 1.32 0.97 -0.83%
EPS -2.57 -2.61 -2.75 -5.21 -5.38 -4.86 -4.29 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0732 -0.0673 -0.0665 -0.0523 -0.0478 -0.0667 -0.0372 -0.68%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.42 0.38 0.94 1.22 2.20 3.00 0.00 -
P/RPS 0.70 0.64 1.69 2.28 4.53 8.65 0.00 -100.00%
P/EPS -0.60 -0.52 -1.27 -0.86 -1.50 -2.35 0.00 -100.00%
EY -167.18 -191.03 -78.78 -116.79 -66.47 -42.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 10/05/01 27/03/01 10/11/00 18/08/00 - - -
Price 0.49 0.60 0.65 1.17 1.99 0.00 0.00 -
P/RPS 0.81 1.02 1.17 2.18 4.10 0.00 0.00 -100.00%
P/EPS -0.70 -0.83 -0.88 -0.82 -1.36 0.00 0.00 -100.00%
EY -143.30 -120.99 -113.93 -121.78 -73.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment