[PRESTAR] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 29.14%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 262,717 253,770 234,125 222,793 194,507 133,706 87,922 -1.10%
PBT 17,666 18,612 19,132 19,197 14,420 10,104 5,810 -1.12%
Tax -5,575 -3,726 -3,281 -2,305 -1,340 -1,086 -556 -2.31%
NP 12,091 14,886 15,851 16,892 13,080 9,018 5,254 -0.84%
-
NP to SH 12,091 14,886 15,851 16,892 13,080 9,018 5,254 -0.84%
-
Tax Rate 31.56% 20.02% 17.15% 12.01% 9.29% 10.75% 9.57% -
Total Cost 250,626 238,884 218,274 205,901 181,427 124,688 82,668 -1.11%
-
Net Worth 55,526 40,712 40,702 40,706 45,382 42,319 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 55,526 40,712 40,702 40,706 45,382 42,319 0 -100.00%
NOSH 20,339 20,356 20,351 20,353 20,350 20,345 20,347 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.60% 5.87% 6.77% 7.58% 6.72% 6.74% 5.98% -
ROE 21.78% 36.56% 38.94% 41.50% 28.82% 21.31% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,291.67 1,246.64 1,150.41 1,094.62 955.78 657.16 432.11 -1.10%
EPS 59.45 73.13 77.89 82.99 64.27 44.32 25.82 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.00 2.00 2.00 2.23 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,353
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 73.90 71.38 65.85 62.67 54.71 37.61 24.73 -1.10%
EPS 3.40 4.19 4.46 4.75 3.68 2.54 1.48 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1145 0.1145 0.1145 0.1277 0.119 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.20 3.40 3.65 3.72 0.00 0.00 0.00 -
P/RPS 0.09 0.27 0.32 0.34 0.00 0.00 0.00 -100.00%
P/EPS 2.02 4.65 4.69 4.48 0.00 0.00 0.00 -100.00%
EY 49.54 21.51 21.34 22.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.70 1.83 1.86 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 21/11/00 09/08/00 - - - - -
Price 1.40 1.61 3.62 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.13 0.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.36 2.20 4.65 0.00 0.00 0.00 0.00 -100.00%
EY 42.46 45.42 21.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.81 1.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment