[PRESTAR] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -18.78%
YoY- -7.56%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 286,877 275,258 263,885 262,717 253,770 234,125 222,793 18.33%
PBT 8,411 10,813 14,107 17,666 18,612 19,132 19,197 -42.28%
Tax -5,459 -5,717 -5,928 -5,575 -3,726 -3,281 -2,305 77.58%
NP 2,952 5,096 8,179 12,091 14,886 15,851 16,892 -68.70%
-
NP to SH 2,952 5,096 8,179 12,091 14,886 15,851 16,892 -68.70%
-
Tax Rate 64.90% 52.87% 42.02% 31.56% 20.02% 17.15% 12.01% -
Total Cost 283,925 270,162 255,706 250,626 238,884 218,274 205,901 23.86%
-
Net Worth 95,054 94,613 94,219 55,526 40,712 40,702 40,706 75.92%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 95,054 94,613 94,219 55,526 40,712 40,702 40,706 75.92%
NOSH 39,939 39,921 39,923 20,339 20,356 20,351 20,353 56.67%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.03% 1.85% 3.10% 4.60% 5.87% 6.77% 7.58% -
ROE 3.11% 5.39% 8.68% 21.78% 36.56% 38.94% 41.50% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 718.29 689.50 660.97 1,291.67 1,246.64 1,150.41 1,094.62 -24.46%
EPS 7.39 12.77 20.49 59.45 73.13 77.89 82.99 -80.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.37 2.36 2.73 2.00 2.00 2.00 12.28%
Adjusted Per Share Value based on latest NOSH - 20,339
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 80.69 77.42 74.23 73.90 71.38 65.85 62.67 18.33%
EPS 0.83 1.43 2.30 3.40 4.19 4.46 4.75 -68.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2674 0.2661 0.265 0.1562 0.1145 0.1145 0.1145 75.93%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.96 1.00 1.11 1.20 3.40 3.65 3.72 -
P/RPS 0.13 0.15 0.17 0.09 0.27 0.32 0.34 -47.28%
P/EPS 12.99 7.83 5.42 2.02 4.65 4.69 4.48 103.20%
EY 7.70 12.77 18.46 49.54 21.51 21.34 22.31 -50.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.47 0.44 1.70 1.83 1.86 -64.07%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 30/08/01 23/05/01 27/02/01 21/11/00 09/08/00 - -
Price 1.00 1.14 1.00 1.40 1.61 3.62 0.00 -
P/RPS 0.14 0.17 0.15 0.11 0.13 0.31 0.00 -
P/EPS 13.53 8.93 4.88 2.36 2.20 4.65 0.00 -
EY 7.39 11.20 20.49 42.46 45.42 21.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.42 0.51 0.81 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment