[LSTEEL] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -68.51%
YoY- -89.53%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 63,254 69,983 78,464 82,748 89,108 91,703 96,950 -24.71%
PBT -1,500 -3,664 -3,636 -1,302 1,701 6,119 10,957 -
Tax 2,085 4,033 3,994 3,259 1,681 -456 -2,815 -
NP 585 369 358 1,957 3,382 5,663 8,142 -82.63%
-
NP to SH 15 -1,408 -1,419 685 2,175 5,663 8,142 -98.47%
-
Tax Rate - - - - -98.82% 7.45% 25.69% -
Total Cost 62,669 69,614 78,106 80,791 85,726 86,040 88,808 -20.68%
-
Net Worth 48,007 47,660 47,324 48,922 47,944 49,194 48,820 -1.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 48,007 47,660 47,324 48,922 47,944 49,194 48,820 -1.11%
NOSH 39,999 19,945 19,960 20,312 19,983 20,000 19,992 58.57%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.92% 0.53% 0.46% 2.37% 3.80% 6.18% 8.40% -
ROE 0.03% -2.95% -3.00% 1.40% 4.54% 11.51% 16.68% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 158.14 350.86 393.10 407.37 445.91 458.52 484.92 -52.52%
EPS 0.04 -7.06 -7.11 3.37 10.88 28.32 40.72 -98.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2002 2.3895 2.3709 2.4085 2.3992 2.4597 2.4419 -37.63%
Adjusted Per Share Value based on latest NOSH - 20,312
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 39.31 43.49 48.76 51.42 55.37 56.98 60.24 -24.70%
EPS 0.01 -0.87 -0.88 0.43 1.35 3.52 5.06 -98.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2983 0.2962 0.2941 0.304 0.2979 0.3057 0.3034 -1.12%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.36 0.51 0.42 0.45 0.57 0.74 0.97 -
P/RPS 0.23 0.15 0.11 0.11 0.13 0.16 0.20 9.73%
P/EPS 960.00 -7.22 -5.91 13.34 5.24 2.61 2.38 5299.86%
EY 0.10 -13.84 -16.93 7.49 19.09 38.26 41.98 -98.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.18 0.19 0.24 0.30 0.40 -17.40%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 01/04/02 29/11/01 28/08/01 25/05/01 27/02/01 29/11/00 25/08/00 -
Price 0.31 0.37 0.54 0.42 0.48 0.63 0.90 -
P/RPS 0.20 0.11 0.14 0.10 0.11 0.14 0.19 3.46%
P/EPS 826.67 -5.24 -7.60 12.45 4.41 2.22 2.21 5035.78%
EY 0.12 -19.08 -13.16 8.03 22.68 44.94 45.25 -98.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.15 0.23 0.17 0.20 0.26 0.37 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment