[LSTEEL] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 12.21%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 19,336 22,631 17,349 21,633 0 -100.00%
PBT 2,158 571 -770 1,564 0 -100.00%
Tax 44 856 770 35 0 -100.00%
NP 2,202 1,427 0 1,599 0 -100.00%
-
NP to SH 2,202 1,427 -505 1,599 0 -100.00%
-
Tax Rate -2.04% -149.91% - -2.24% - -
Total Cost 17,134 21,204 17,349 20,034 0 -100.00%
-
Net Worth 61,255 51,000 47,324 48,820 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 61,255 51,000 47,324 48,820 0 -100.00%
NOSH 40,036 39,971 19,960 19,992 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.39% 6.31% 0.00% 7.39% 0.00% -
ROE 3.59% 2.80% -1.07% 3.28% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.30 56.62 86.92 108.20 0.00 -100.00%
EPS 5.50 3.57 -2.53 8.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.2759 2.3709 2.4419 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,992
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.50 14.63 11.22 13.99 0.00 -100.00%
EPS 1.42 0.92 -0.33 1.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3961 0.3298 0.306 0.3157 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.42 0.30 0.42 0.97 0.00 -
P/RPS 0.87 0.53 0.48 0.90 0.00 -100.00%
P/EPS 7.64 8.40 -16.60 12.13 0.00 -100.00%
EY 13.10 11.90 -6.02 8.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.18 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 26/08/02 28/08/01 25/08/00 - -
Price 0.52 0.26 0.54 0.90 0.00 -
P/RPS 1.08 0.46 0.62 0.83 0.00 -100.00%
P/EPS 9.45 7.28 -21.34 11.25 0.00 -100.00%
EY 10.58 13.73 -4.69 8.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.20 0.23 0.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment