[LSTEEL] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -102.99%
YoY- -104.56%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 63,254 48,411 33,424 16,075 89,108 67,536 44,068 27.16%
PBT -1,499 -1,687 -1,767 -997 1,701 3,677 3,570 -
Tax 1,514 1,687 1,767 997 474 -295 -546 -
NP 15 0 0 0 2,175 3,382 3,024 -97.06%
-
NP to SH 15 -201 -570 -65 2,175 3,382 3,024 -97.06%
-
Tax Rate - - - - -27.87% 8.02% 15.29% -
Total Cost 63,239 48,411 33,424 16,075 86,933 64,154 41,044 33.29%
-
Net Worth 45,007 47,553 47,417 48,922 47,961 49,194 48,838 -5.28%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 45,007 47,553 47,417 48,922 47,961 49,194 48,838 -5.28%
NOSH 37,500 19,900 20,000 20,312 19,990 20,000 20,000 51.88%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.02% 0.00% 0.00% 0.00% 2.44% 5.01% 6.86% -
ROE 0.03% -0.42% -1.20% -0.13% 4.53% 6.87% 6.19% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 168.68 243.26 167.12 79.14 445.74 337.68 220.34 -16.27%
EPS 0.04 -1.01 -2.85 -0.32 10.88 16.91 15.12 -98.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2002 2.3895 2.3709 2.4085 2.3992 2.4597 2.4419 -37.63%
Adjusted Per Share Value based on latest NOSH - 20,312
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 40.90 31.30 21.61 10.39 57.62 43.67 28.49 27.17%
EPS 0.01 -0.13 -0.37 -0.04 1.41 2.19 1.96 -97.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.291 0.3075 0.3066 0.3163 0.3101 0.3181 0.3158 -5.29%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.36 0.51 0.42 0.45 0.57 0.74 0.97 -
P/RPS 0.21 0.21 0.25 0.57 0.13 0.22 0.44 -38.84%
P/EPS 900.00 -50.50 -14.74 -140.63 5.24 4.38 6.42 2574.41%
EY 0.11 -1.98 -6.79 -0.71 19.09 22.85 15.59 -96.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.18 0.19 0.24 0.30 0.40 -17.40%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 01/04/02 29/11/01 28/08/01 25/05/01 27/02/01 29/11/00 25/08/00 -
Price 0.31 0.37 0.54 0.42 0.48 0.63 0.90 -
P/RPS 0.18 0.15 0.32 0.53 0.11 0.19 0.41 -42.14%
P/EPS 775.00 -36.63 -18.95 -131.25 4.41 3.73 5.95 2446.85%
EY 0.13 -2.73 -5.28 -0.76 22.67 26.84 16.80 -96.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.15 0.23 0.17 0.20 0.26 0.37 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment