[LSTEEL] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 0.78%
YoY- -124.86%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 72,741 67,459 63,254 69,983 78,464 82,748 89,108 -12.68%
PBT 2,835 1,494 -1,500 -3,664 -3,636 -1,302 1,701 40.70%
Tax 770 684 2,085 4,033 3,994 3,259 1,681 -40.66%
NP 3,605 2,178 585 369 358 1,957 3,382 4.36%
-
NP to SH 3,605 1,673 15 -1,408 -1,419 685 2,175 40.18%
-
Tax Rate -27.16% -45.78% - - - - -98.82% -
Total Cost 69,136 65,281 62,669 69,614 78,106 80,791 85,726 -13.39%
-
Net Worth 51,000 49,639 48,007 47,660 47,324 48,922 47,944 4.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 51,000 49,639 48,007 47,660 47,324 48,922 47,944 4.21%
NOSH 39,971 40,025 39,999 19,945 19,960 20,312 19,983 58.95%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.96% 3.23% 0.92% 0.53% 0.46% 2.37% 3.80% -
ROE 7.07% 3.37% 0.03% -2.95% -3.00% 1.40% 4.54% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 181.98 168.54 158.14 350.86 393.10 407.37 445.91 -45.07%
EPS 9.02 4.18 0.04 -7.06 -7.11 3.37 10.88 -11.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2759 1.2402 1.2002 2.3895 2.3709 2.4085 2.3992 -34.43%
Adjusted Per Share Value based on latest NOSH - 19,945
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 45.20 41.92 39.31 43.49 48.76 51.42 55.37 -12.68%
EPS 2.24 1.04 0.01 -0.87 -0.88 0.43 1.35 40.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3169 0.3085 0.2983 0.2962 0.2941 0.304 0.2979 4.21%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.30 0.30 0.36 0.51 0.42 0.45 0.57 -
P/RPS 0.16 0.18 0.23 0.15 0.11 0.11 0.13 14.89%
P/EPS 3.33 7.18 960.00 -7.22 -5.91 13.34 5.24 -26.14%
EY 30.06 13.93 0.10 -13.84 -16.93 7.49 19.09 35.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.30 0.21 0.18 0.19 0.24 0.00%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 28/05/02 01/04/02 29/11/01 28/08/01 25/05/01 27/02/01 -
Price 0.26 0.36 0.31 0.37 0.54 0.42 0.48 -
P/RPS 0.14 0.21 0.20 0.11 0.14 0.10 0.11 17.49%
P/EPS 2.88 8.61 826.67 -5.24 -7.60 12.45 4.41 -24.78%
EY 34.69 11.61 0.12 -19.08 -13.16 8.03 22.68 32.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.26 0.15 0.23 0.17 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment