[BRIGHT] QoQ TTM Result on 30-Nov-2016 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- -2.71%
YoY- 216.01%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 42,190 41,177 48,607 57,731 62,374 63,566 56,863 -17.99%
PBT -3,575 -2,864 -2,982 -252 -193 1,270 1,637 -
Tax 968 2,072 2,090 2,085 2,077 -2,635 -2,644 -
NP -2,607 -792 -892 1,833 1,884 -1,365 -1,007 88.21%
-
NP to SH -2,607 -792 -892 1,833 1,884 -1,365 -1,007 88.21%
-
Tax Rate - - - - - 207.48% 161.51% -
Total Cost 44,797 41,969 49,499 55,898 60,490 64,931 57,870 -15.65%
-
Net Worth 119,223 119,338 119,732 121,588 121,769 119,913 121,556 -1.28%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 119,223 119,338 119,732 121,588 121,769 119,913 121,556 -1.28%
NOSH 164,265 164,265 164,265 164,265 164,265 164,265 164,265 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin -6.18% -1.92% -1.84% 3.18% 3.02% -2.15% -1.77% -
ROE -2.19% -0.66% -0.74% 1.51% 1.55% -1.14% -0.83% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 25.68 25.07 29.59 35.15 37.97 38.70 34.62 -18.01%
EPS -1.59 -0.48 -0.54 1.12 1.15 -0.83 -0.61 89.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7258 0.7265 0.7289 0.7402 0.7413 0.73 0.74 -1.27%
Adjusted Per Share Value based on latest NOSH - 164,265
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 20.55 20.05 23.67 28.12 30.38 30.96 27.69 -17.98%
EPS -1.27 -0.39 -0.43 0.89 0.92 -0.66 -0.49 88.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5806 0.5812 0.5831 0.5922 0.593 0.584 0.592 -1.28%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.305 0.315 0.315 0.315 0.325 0.30 0.305 -
P/RPS 1.19 1.26 1.06 0.90 0.86 0.78 0.88 22.21%
P/EPS -19.22 -65.33 -58.01 28.23 28.34 -36.10 -49.75 -46.86%
EY -5.20 -1.53 -1.72 3.54 3.53 -2.77 -2.01 88.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.43 0.43 0.44 0.41 0.41 1.61%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 24/10/17 24/07/17 28/04/17 23/01/17 24/10/16 25/07/16 25/04/16 -
Price 0.28 0.33 0.35 0.355 0.37 0.32 0.325 -
P/RPS 1.09 1.32 1.18 1.01 0.97 0.83 0.94 10.34%
P/EPS -17.64 -68.44 -64.45 31.81 32.26 -38.51 -53.02 -51.88%
EY -5.67 -1.46 -1.55 3.14 3.10 -2.60 -1.89 107.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.48 0.48 0.50 0.44 0.44 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment