[BRIGHT] QoQ TTM Result on 31-May-2017 [#3]

Announcement Date
24-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 11.21%
YoY- 41.98%
View:
Show?
TTM Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 48,798 42,162 42,190 41,177 48,607 57,731 62,374 -15.13%
PBT -5,185 -5,447 -3,575 -2,864 -2,982 -252 -193 802.42%
Tax 973 970 968 2,072 2,090 2,085 2,077 -39.76%
NP -4,212 -4,477 -2,607 -792 -892 1,833 1,884 -
-
NP to SH -4,212 -4,477 -2,607 -792 -892 1,833 1,884 -
-
Tax Rate - - - - - - - -
Total Cost 53,010 46,639 44,797 41,969 49,499 55,898 60,490 -8.44%
-
Net Worth 115,519 117,100 119,223 119,338 119,732 121,588 121,769 -3.46%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 115,519 117,100 119,223 119,338 119,732 121,588 121,769 -3.46%
NOSH 205,331 205,331 164,265 164,265 164,265 164,265 164,265 16.08%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -8.63% -10.62% -6.18% -1.92% -1.84% 3.18% 3.02% -
ROE -3.65% -3.82% -2.19% -0.66% -0.74% 1.51% 1.55% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 23.77 20.53 25.68 25.07 29.59 35.15 37.97 -26.88%
EPS -2.05 -2.18 -1.59 -0.48 -0.54 1.12 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5626 0.5703 0.7258 0.7265 0.7289 0.7402 0.7413 -16.83%
Adjusted Per Share Value based on latest NOSH - 164,265
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 23.77 20.53 20.55 20.05 23.67 28.12 30.38 -15.12%
EPS -2.05 -2.18 -1.27 -0.39 -0.43 0.89 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5626 0.5703 0.5806 0.5812 0.5831 0.5922 0.593 -3.45%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.255 0.255 0.305 0.315 0.315 0.315 0.325 -
P/RPS 1.07 1.24 1.19 1.26 1.06 0.90 0.86 15.72%
P/EPS -12.43 -11.70 -19.22 -65.33 -58.01 28.23 28.34 -
EY -8.04 -8.55 -5.20 -1.53 -1.72 3.54 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.42 0.43 0.43 0.43 0.44 1.51%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 23/04/18 22/01/18 24/10/17 24/07/17 28/04/17 23/01/17 24/10/16 -
Price 0.20 0.265 0.28 0.33 0.35 0.355 0.37 -
P/RPS 0.84 1.29 1.09 1.32 1.18 1.01 0.97 -9.17%
P/EPS -9.75 -12.15 -17.64 -68.44 -64.45 31.81 32.26 -
EY -10.26 -8.23 -5.67 -1.46 -1.55 3.14 3.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.39 0.45 0.48 0.48 0.50 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment