[RGTBHD] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
03-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 55.43%
YoY- 286.13%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 80,446 88,528 94,522 92,460 69,694 47,508 26,426 109.62%
PBT 11,085 13,536 14,731 13,643 9,426 3,234 -849 -
Tax -2,424 -3,383 -3,848 -3,185 -2,261 -1,174 -190 443.46%
NP 8,661 10,153 10,883 10,458 7,165 2,060 -1,039 -
-
NP to SH 5,422 6,027 6,086 5,692 3,662 -66 -1,836 -
-
Tax Rate 21.87% 24.99% 26.12% 23.35% 23.99% 36.30% - -
Total Cost 71,785 78,375 83,639 82,002 62,529 45,448 27,465 89.41%
-
Net Worth 70,746 69,602 62,019 60,462 58,846 57,231 31,630 70.77%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 70,746 69,602 62,019 60,462 58,846 57,231 31,630 70.77%
NOSH 576,930 576,930 576,930 576,930 576,930 576,930 576,930 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.77% 11.47% 11.51% 11.31% 10.28% 4.34% -3.93% -
ROE 7.66% 8.66% 9.81% 9.41% 6.22% -0.12% -5.80% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.67 13.94 16.38 16.03 12.08 8.23 8.10 34.63%
EPS 0.85 0.95 1.05 0.99 0.63 -0.01 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.1096 0.1075 0.1048 0.102 0.0992 0.097 9.63%
Adjusted Per Share Value based on latest NOSH - 576,930
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 22.82 25.11 26.82 26.23 19.77 13.48 7.50 109.55%
EPS 1.54 1.71 1.73 1.61 1.04 -0.02 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.1975 0.1759 0.1715 0.1669 0.1624 0.0897 70.81%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.17 0.15 0.155 0.18 0.16 0.165 0.135 -
P/RPS 1.34 1.08 0.95 1.12 1.32 2.00 1.67 -13.61%
P/EPS 19.91 15.81 14.69 18.24 25.21 -1,442.33 -23.98 -
EY 5.02 6.33 6.81 5.48 3.97 -0.07 -4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.37 1.44 1.72 1.57 1.66 1.39 6.58%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 21/11/19 21/08/19 03/05/19 20/02/19 31/10/18 24/08/18 -
Price 0.17 0.135 0.155 0.17 0.225 0.155 0.175 -
P/RPS 1.34 0.97 0.95 1.06 1.86 1.88 2.16 -27.19%
P/EPS 19.91 14.22 14.69 17.23 35.45 -1,354.91 -31.08 -
EY 5.02 7.03 6.81 5.80 2.82 -0.07 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.23 1.44 1.62 2.21 1.56 1.80 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment