[PINEAPP] YoY Annual (Unaudited) Result on 30-Jun-2020 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Revenue 47,485 50,457 55,629 83,459 57,851 57,254 51,220 -1.15%
PBT -3,004 -903 -568 -3,873 179 544 -450 33.92%
Tax 62 -89 -230 190 -155 -224 72 -2.27%
NP -2,942 -992 -798 -3,683 24 320 -378 37.12%
-
NP to SH -2,854 -846 -392 -3,473 24 320 -378 36.48%
-
Tax Rate - - - - 86.59% 41.18% - -
Total Cost 50,427 51,449 56,427 87,142 57,827 56,934 51,598 -0.35%
-
Net Worth 18,429 21,339 21,824 22,794 26,190 26,190 25,704 -4.99%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 18,429 21,339 21,824 22,794 26,190 26,190 25,704 -4.99%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -6.20% -1.97% -1.43% -4.41% 0.04% 0.56% -0.74% -
ROE -15.49% -3.96% -1.80% -15.24% 0.09% 1.22% -1.47% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 97.91 104.04 114.70 172.08 119.28 118.05 105.61 -1.15%
EPS -5.88 -1.74 -0.81 -7.16 0.05 0.66 -0.78 36.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.44 0.45 0.47 0.54 0.54 0.53 -4.99%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 97.91 104.04 114.70 172.08 119.28 118.05 105.61 -1.15%
EPS -5.88 -1.74 -0.81 -7.16 0.05 0.66 -0.78 36.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.44 0.45 0.47 0.54 0.54 0.53 -4.99%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 -
Price 0.83 1.01 0.905 0.33 0.31 0.385 0.29 -
P/RPS 0.85 0.97 0.79 0.19 0.26 0.33 0.27 19.29%
P/EPS -14.10 -57.90 -111.97 -4.61 626.46 58.35 -37.21 -13.87%
EY -7.09 -1.73 -0.89 -21.70 0.16 1.71 -2.69 16.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.30 2.01 0.70 0.57 0.71 0.55 23.60%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 25/08/23 24/08/22 24/09/21 21/08/20 27/02/19 23/02/18 27/02/17 -
Price 0.80 1.01 1.14 0.305 0.30 0.43 0.29 -
P/RPS 0.82 0.97 0.99 0.18 0.25 0.36 0.27 18.64%
P/EPS -13.59 -57.90 -141.05 -4.26 606.25 65.17 -37.21 -14.35%
EY -7.36 -1.73 -0.71 -23.48 0.16 1.53 -2.69 16.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.30 2.53 0.65 0.56 0.80 0.55 22.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment