[ECOHLDS] YoY Annual (Unaudited) Result on 31-May-2021 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
YoY- 307.46%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 164,057 166,964 213,266 121,400 62,205 73,069 20,159 41.80%
PBT -33,905 -13,689 9,099 -3,737 3,916 -2,156 -1,724 64.25%
Tax 2,967 132 -2,508 1,406 -685 165 -221 -
NP -30,938 -13,557 6,591 -2,331 3,231 -1,991 -1,945 58.55%
-
NP to SH -30,311 -12,101 6,089 -2,935 2,512 -1,991 -1,945 58.01%
-
Tax Rate - - 27.56% - 17.49% - - -
Total Cost 194,995 180,521 206,675 123,731 58,974 75,060 22,104 43.72%
-
Net Worth 75,882 109,080 120,963 103,914 71,657 68,728 71,087 1.09%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - 976 -
Div Payout % - - - - - - 0.00% -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 75,882 109,080 120,963 103,914 71,657 68,728 71,087 1.09%
NOSH 420,718 382,471 344,919 313,563 162,709 162,709 162,709 17.14%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin -18.86% -8.12% 3.09% -1.92% 5.19% -2.72% -9.65% -
ROE -39.94% -11.09% 5.03% -2.82% 3.51% -2.90% -2.74% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 42.12 43.65 61.83 38.72 38.23 44.91 12.39 22.61%
EPS -7.89 -3.28 1.77 -0.94 1.54 -1.22 -1.20 36.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.1948 0.2852 0.3507 0.3314 0.4404 0.4224 0.4369 -12.58%
Adjusted Per Share Value based on latest NOSH - 344,919
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 38.99 39.69 50.69 28.86 14.79 17.37 4.79 41.80%
EPS -7.20 -2.88 1.45 -0.70 0.60 -0.47 -0.46 58.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.1804 0.2593 0.2875 0.247 0.1703 0.1634 0.169 1.09%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.085 0.10 0.215 0.145 0.215 0.25 0.365 -
P/RPS 0.20 0.23 0.35 0.37 0.56 0.56 2.95 -36.13%
P/EPS -1.09 -3.16 12.18 -15.49 13.93 -20.43 -30.53 -42.60%
EY -91.54 -31.64 8.21 -6.46 7.18 -4.89 -3.28 74.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
P/NAPS 0.44 0.35 0.61 0.44 0.49 0.59 0.84 -10.21%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 28/07/23 29/07/22 27/08/21 30/07/20 31/07/19 25/07/18 20/07/17 -
Price 0.085 0.10 0.205 0.17 0.20 0.385 0.32 -
P/RPS 0.20 0.23 0.33 0.44 0.52 0.86 2.58 -34.68%
P/EPS -1.09 -3.16 11.61 -18.16 12.95 -31.46 -26.77 -41.33%
EY -91.54 -31.64 8.61 -5.51 7.72 -3.18 -3.74 70.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.88 -
P/NAPS 0.44 0.35 0.58 0.51 0.45 0.91 0.73 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment