[ALRICH] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
06-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 30/06/20 30/06/19 30/06/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 5,810 8,653 5,686 15,401 8,525 3,362 4,291 5.17%
PBT -86,949 -3,932 1,724 -1,458 795 -2,070 -1,379 99.37%
Tax -295 0 0 0 0 212 0 -
NP -87,244 -3,932 1,724 -1,458 795 -1,858 -1,379 99.49%
-
NP to SH -87,244 -3,932 1,725 -1,491 760 -1,115 -1,118 106.58%
-
Tax Rate - - 0.00% - 0.00% - - -
Total Cost 93,054 12,585 3,962 16,859 7,730 5,220 5,670 59.34%
-
Net Worth 27,146 98,130 100,205 85,650 86,788 9,556 7,813 23.04%
Dividend
31/12/21 30/06/20 30/06/19 30/06/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/20 30/06/19 30/06/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 27,146 98,130 100,205 85,650 86,788 9,556 7,813 23.04%
NOSH 1,014,007 729,076 707,176 598,956 598,956 133,101 121,521 42.37%
Ratio Analysis
31/12/21 30/06/20 30/06/19 30/06/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -1,501.62% -45.44% 30.32% -9.47% 9.33% -55.26% -32.14% -
ROE -321.39% -4.01% 1.72% -1.74% 0.88% -11.67% -14.31% -
Per Share
31/12/21 30/06/20 30/06/19 30/06/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.61 1.22 0.84 2.57 1.42 2.53 3.53 -25.34%
EPS -10.26 -0.56 0.28 -0.35 0.23 -0.88 -0.92 49.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.1382 0.1487 0.143 0.1449 0.0718 0.0643 -12.77%
Adjusted Per Share Value based on latest NOSH - 598,956
31/12/21 30/06/20 30/06/19 30/06/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.52 0.78 0.51 1.38 0.77 0.30 0.39 4.90%
EPS -7.84 -0.35 0.15 -0.13 0.07 -0.10 -0.10 106.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0881 0.09 0.0769 0.0779 0.0086 0.007 23.11%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/20 30/06/19 30/06/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 30/06/20 28/06/19 29/06/18 29/12/17 30/12/16 31/12/15 -
Price 0.04 0.055 0.125 0.075 0.12 0.155 0.36 -
P/RPS 6.60 4.51 14.81 2.92 8.43 6.14 10.20 -6.99%
P/EPS -0.44 -9.93 48.83 -30.13 94.57 -18.50 -39.13 -52.63%
EY -227.38 -10.07 2.05 -3.32 1.06 -5.40 -2.56 111.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.40 0.84 0.52 0.83 2.16 5.60 -20.51%
Price Multiplier on Announcement Date
31/12/21 30/06/20 30/06/19 30/06/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 28/08/20 30/08/19 06/09/18 26/02/18 27/02/17 29/02/16 -
Price 0.04 0.11 0.095 0.05 0.155 0.22 0.61 -
P/RPS 6.60 9.03 11.26 1.94 10.89 8.71 17.28 -14.80%
P/EPS -0.44 -19.86 37.11 -20.09 122.16 -26.26 -66.30 -56.61%
EY -227.38 -5.03 2.69 -4.98 0.82 -3.81 -1.51 130.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.80 0.64 0.35 1.07 3.06 9.49 -27.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment