[ALRICH] YoY Annual (Unaudited) Result on 31-Dec-2015 [#4]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
YoY- -83.58%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 15,401 8,525 3,362 4,291 6,129 5,405 5,050 22.48%
PBT -1,458 795 -2,070 -1,379 -352 -1,289 421 -
Tax 0 0 212 0 -449 0 -189 -
NP -1,458 795 -1,858 -1,379 -801 -1,289 232 -
-
NP to SH -1,491 760 -1,115 -1,118 -609 -1,509 171 -
-
Tax Rate - 0.00% - - - - 44.89% -
Total Cost 16,859 7,730 5,220 5,670 6,930 6,694 4,818 25.58%
-
Net Worth 85,650 86,788 9,556 7,813 8,539 7,016 8,396 52.55%
Dividend
30/06/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 85,650 86,788 9,556 7,813 8,539 7,016 8,396 52.55%
NOSH 598,956 598,956 133,101 121,521 112,962 110,145 107,647 36.63%
Ratio Analysis
30/06/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -9.47% 9.33% -55.26% -32.14% -13.07% -23.85% 4.59% -
ROE -1.74% 0.88% -11.67% -14.31% -7.13% -21.51% 2.04% -
Per Share
30/06/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.57 1.42 2.53 3.53 5.43 4.91 4.69 -10.36%
EPS -0.35 0.23 -0.88 -0.92 -0.54 -1.37 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.1449 0.0718 0.0643 0.0756 0.0637 0.078 11.65%
Adjusted Per Share Value based on latest NOSH - 115,714
30/06/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.38 0.77 0.30 0.39 0.55 0.49 0.45 22.60%
EPS -0.13 0.07 -0.10 -0.10 -0.05 -0.14 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0779 0.0086 0.007 0.0077 0.0063 0.0075 52.70%
Price Multiplier on Financial Quarter End Date
30/06/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 29/06/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.075 0.12 0.155 0.36 0.24 0.19 0.16 -
P/RPS 2.92 8.43 6.14 10.20 4.42 3.87 3.41 -2.78%
P/EPS -30.13 94.57 -18.50 -39.13 -44.52 -13.87 100.72 -
EY -3.32 1.06 -5.40 -2.56 -2.25 -7.21 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.83 2.16 5.60 3.17 2.98 2.05 -22.07%
Price Multiplier on Announcement Date
30/06/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 06/09/18 26/02/18 27/02/17 29/02/16 27/02/15 28/02/14 27/02/13 -
Price 0.05 0.155 0.22 0.61 0.30 0.21 0.145 -
P/RPS 1.94 10.89 8.71 17.28 5.53 4.28 3.09 -8.11%
P/EPS -20.09 122.16 -26.26 -66.30 -55.65 -15.33 91.28 -
EY -4.98 0.82 -3.81 -1.51 -1.80 -6.52 1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.07 3.06 9.49 3.97 3.30 1.86 -26.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment