[TMCLIFE] YoY Annual (Unaudited) Result on 31-May-2010

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/08/15 31/05/11 31/05/10 CAGR
Revenue 133,260 80,448 0 0 -
PBT 12,948 -35,089 0 0 -
Tax -131 58 0 0 -
NP 12,817 -35,031 0 0 -
-
NP to SH 12,817 -34,917 0 0 -
-
Tax Rate 1.01% - - - -
Total Cost 120,443 115,479 0 0 -
-
Net Worth 276,228 66,221 102,389 102,389 20.78%
Dividend
31/08/15 31/05/11 31/05/10 CAGR
Div 1,546 - - - -
Div Payout % 12.07% - - - -
Equity
31/08/15 31/05/11 31/05/10 CAGR
Net Worth 276,228 66,221 102,389 102,389 20.78%
NOSH 1,104,913 602,017 602,291 602,291 12.24%
Ratio Analysis
31/08/15 31/05/11 31/05/10 CAGR
NP Margin 9.62% -43.54% 0.00% 0.00% -
ROE 4.64% -52.73% 0.00% 0.00% -
Per Share
31/08/15 31/05/11 31/05/10 CAGR
RPS 12.06 13.36 0.00 0.00 -
EPS 1.16 -5.80 0.00 0.00 -
DPS 0.14 0.00 0.00 0.00 -
NAPS 0.25 0.11 0.17 0.17 7.61%
Adjusted Per Share Value based on latest NOSH - 617,674
31/08/15 31/05/11 31/05/10 CAGR
RPS 7.65 4.62 0.00 0.00 -
EPS 0.74 -2.00 0.00 0.00 -
DPS 0.09 0.00 0.00 0.00 -
NAPS 0.1586 0.038 0.0588 0.0588 20.78%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/11 31/05/10 CAGR
Date 28/08/15 31/05/11 31/05/10 31/05/10 -
Price 0.52 0.47 0.32 0.32 -
P/RPS 4.31 3.52 0.00 0.00 -
P/EPS 44.83 -8.10 0.00 0.00 -
EY 2.23 -12.34 0.00 0.00 -
DY 0.27 0.00 0.00 0.00 -
P/NAPS 2.08 4.27 1.88 1.88 1.94%
Price Multiplier on Announcement Date
31/08/15 31/05/11 31/05/10 CAGR
Date - 18/07/11 28/02/11 28/02/11 -
Price 0.00 0.43 0.49 0.49 -
P/RPS 0.00 3.22 0.00 0.00 -
P/EPS 0.00 -7.41 0.00 0.00 -
EY 0.00 -13.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.91 2.88 2.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment