[TMCLIFE] YoY Quarter Result on 31-Aug-2015

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
21-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2015
Profit Trend
QoQ- -27.32%
YoY- 297.53%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Revenue 45,160 47,164 0 30,074 25,101 26,411 28,501 13.05%
PBT 8,223 9,406 0 4,350 2,121 3,196 2,637 35.42%
Tax -2,017 -2,336 0 -1,456 186 -290 1,345 -
NP 6,206 7,070 0 2,894 2,307 2,906 3,982 12.55%
-
NP to SH 6,206 7,070 0 2,894 2,307 2,906 3,982 12.55%
-
Tax Rate 24.53% 24.84% - 33.47% -8.77% 9.07% -51.00% -
Total Cost 38,954 40,094 0 27,180 22,794 23,505 24,519 13.13%
-
Net Worth 746,673 746,664 764,050 434,100 156,546 299,681 308,604 26.56%
Dividend
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Div - - - - - - 1,393 -
Div Payout % - - - - - - 35.00% -
Equity
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Net Worth 746,673 746,664 764,050 434,100 156,546 299,681 308,604 26.56%
NOSH 1,736,450 1,736,450 1,736,479 1,205,833 823,928 908,125 995,499 15.99%
Ratio Analysis
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
NP Margin 13.74% 14.99% 0.00% 9.62% 9.19% 11.00% 13.97% -
ROE 0.83% 0.95% 0.00% 0.67% 1.47% 0.97% 1.29% -
Per Share
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
RPS 2.60 2.72 0.00 2.49 3.05 2.91 2.86 -2.50%
EPS 0.36 0.41 0.00 0.24 0.28 0.32 0.40 -2.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 0.43 0.43 0.44 0.36 0.19 0.33 0.31 9.11%
Adjusted Per Share Value based on latest NOSH - 1,205,833
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
RPS 2.59 2.71 0.00 1.73 1.44 1.52 1.64 12.95%
EPS 0.36 0.41 0.00 0.17 0.13 0.17 0.23 12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.4287 0.4287 0.4386 0.2492 0.0899 0.172 0.1772 26.56%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Date 28/02/19 30/11/18 28/06/19 28/08/15 28/11/14 27/02/15 29/05/15 -
Price 0.725 0.75 0.725 0.52 0.475 0.71 0.695 -
P/RPS 27.88 27.61 0.00 20.85 15.59 24.41 24.28 3.75%
P/EPS 202.86 184.20 0.00 216.67 169.64 221.87 173.75 4.21%
EY 0.49 0.54 0.00 0.46 0.59 0.45 0.58 -4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
P/NAPS 1.69 1.74 1.65 1.44 2.50 2.15 2.24 -7.23%
Price Multiplier on Announcement Date
28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 31/05/15 CAGR
Date 23/04/19 24/01/19 - 21/10/15 22/01/15 22/04/15 24/07/15 -
Price 0.76 0.735 0.00 0.56 0.63 0.68 0.585 -
P/RPS 29.22 27.06 0.00 22.45 20.68 23.38 20.43 10.01%
P/EPS 212.65 180.52 0.00 233.33 225.00 212.50 146.25 10.49%
EY 0.47 0.55 0.00 0.43 0.44 0.47 0.68 -9.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
P/NAPS 1.77 1.71 0.00 1.56 3.32 2.06 1.89 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment