[SRIDGE] YoY Annual (Unaudited) Result on 30-Jun-2020 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
YoY- 38.72%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 11,661 10,976 9,976 9,072 14,639 27,284 27,533 -12.38%
PBT -4,114 -2,459 -2,763 -3,058 -4,861 666 -3,360 3.16%
Tax -4 -10 -32 85 -13 -10 -84 -37.40%
NP -4,118 -2,469 -2,795 -2,973 -4,874 656 -3,444 2.78%
-
NP to SH -3,791 -2,223 -2,791 -2,969 -4,845 656 -3,444 1.48%
-
Tax Rate - - - - - 1.50% - -
Total Cost 15,779 13,445 12,771 12,045 19,513 26,628 30,977 -9.85%
-
Net Worth 9,668 10,973 9,597 8,605 9,824 9,679 9,679 -0.01%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 9,668 10,973 9,597 8,605 9,824 9,679 9,679 -0.01%
NOSH 203,375 196,121 169,706 143,429 140,353 121,425 121,000 8.31%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin -35.31% -22.49% -28.02% -32.77% -33.29% 2.40% -12.51% -
ROE -39.21% -20.26% -29.08% -34.50% -49.31% 6.78% -35.58% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 4.82 6.00 6.24 6.33 10.43 22.55 22.75 -21.24%
EPS -1.57 -1.22 -1.74 -2.07 -3.45 0.54 -2.85 -8.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.06 0.06 0.07 0.08 0.08 -10.11%
Adjusted Per Share Value based on latest NOSH - 144,761
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 4.61 4.34 3.95 3.59 5.79 10.80 10.90 -12.40%
EPS -1.50 -0.88 -1.10 -1.17 -1.92 0.26 -1.36 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0434 0.038 0.0341 0.0389 0.0383 0.0383 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 -
Price 0.63 0.145 0.295 0.39 0.225 0.16 0.115 -
P/RPS 13.06 2.42 4.73 6.17 2.16 0.71 0.51 64.70%
P/EPS -40.17 -11.93 -16.91 -18.84 -6.52 29.51 -4.04 42.39%
EY -2.49 -8.38 -5.91 -5.31 -15.34 3.39 -24.75 -29.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.75 2.42 4.92 6.50 3.21 2.00 1.44 44.49%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/08/23 30/08/22 29/09/21 28/08/20 30/08/19 30/08/18 27/02/17 -
Price 0.635 0.095 0.205 0.33 0.215 0.23 0.19 -
P/RPS 13.16 1.58 3.29 5.22 2.06 1.02 0.83 52.99%
P/EPS -40.49 -7.82 -11.75 -15.94 -6.23 42.42 -6.68 31.95%
EY -2.47 -12.79 -8.51 -6.27 -16.06 2.36 -14.98 -24.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.88 1.58 3.42 5.50 3.07 2.88 2.38 33.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment