[PTGTIN] YoY Annual (Unaudited) Result on 31-Oct-2003 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
24-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Oct-2003 [#4]
Profit Trend
YoY- -122.97%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 20,120 86,607 3,701 18,259 84,758 23,827 40,441 -10.97%
PBT -6,042 -17,099 -4,982 -4,186 24,824 2,506 7,310 -
Tax -555 1,992 -266 665 -9,496 -1,917 -2,979 -24.41%
NP -6,597 -15,107 -5,248 -3,521 15,328 589 4,331 -
-
NP to SH -6,597 -15,107 -5,248 -3,521 15,328 589 4,331 -
-
Tax Rate - - - - 38.25% 76.50% 40.75% -
Total Cost 26,717 101,714 8,949 21,780 69,430 23,238 36,110 -4.89%
-
Net Worth 360,773 364,770 383,242 384,902 292,382 170,155 86,899 26.76%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 360,773 364,770 383,242 384,902 292,382 170,155 86,899 26.76%
NOSH 343,593 344,123 345,263 343,663 263,407 163,611 101,046 22.61%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin -32.79% -17.44% -141.80% -19.28% 18.08% 2.47% 10.71% -
ROE -1.83% -4.14% -1.37% -0.91% 5.24% 0.35% 4.98% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 5.86 25.17 1.07 5.31 32.18 14.56 40.02 -27.38%
EPS -1.92 -4.39 -1.52 -1.02 5.82 0.36 5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.11 1.12 1.11 1.04 0.86 3.38%
Adjusted Per Share Value based on latest NOSH - 342,352
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 5.81 25.02 1.07 5.28 24.49 6.88 11.68 -10.98%
EPS -1.91 -4.36 -1.52 -1.02 4.43 0.17 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0424 1.0539 1.1073 1.1121 0.8448 0.4916 0.2511 26.76%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 0.23 0.16 0.50 0.54 0.54 0.62 0.97 -
P/RPS 3.93 0.64 46.64 10.16 1.68 4.26 2.42 8.41%
P/EPS -11.98 -3.64 -32.89 -52.71 9.28 172.22 22.63 -
EY -8.35 -27.44 -3.04 -1.90 10.78 0.58 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.45 0.48 0.49 0.60 1.13 -23.86%
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 27/12/06 29/12/05 17/12/04 24/12/03 31/12/02 14/12/01 30/03/01 -
Price 0.25 0.11 0.50 0.49 0.43 0.63 0.48 -
P/RPS 4.27 0.44 46.64 9.22 1.34 4.33 1.20 23.54%
P/EPS -13.02 -2.51 -32.89 -47.83 7.39 175.00 11.20 -
EY -7.68 -39.91 -3.04 -2.09 13.53 0.57 8.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.10 0.45 0.44 0.39 0.61 0.56 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment