[GENP] YoY Annual (Unaudited) Result on 31-Mar-2004 [#1]

Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/05 31/03/04 CAGR
Revenue 106,445 93,672 13.63%
PBT 43,025 43,166 -0.32%
Tax -8,235 -9,307 -11.51%
NP 34,790 33,859 2.74%
-
NP to SH 34,790 33,859 2.74%
-
Tax Rate 19.14% 21.56% -
Total Cost 71,655 59,813 19.79%
-
Net Worth 1,627,429 1,484,447 9.63%
Dividend
31/03/05 31/03/04 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/05 31/03/04 CAGR
Net Worth 1,627,429 1,484,447 9.63%
NOSH 743,118 742,223 0.12%
Ratio Analysis
31/03/05 31/03/04 CAGR
NP Margin 32.68% 36.15% -
ROE 2.14% 2.28% -
Per Share
31/03/05 31/03/04 CAGR
RPS 14.32 12.62 13.47%
EPS 4.68 4.56 2.63%
DPS 0.00 0.00 -
NAPS 2.19 2.00 9.49%
Adjusted Per Share Value based on latest NOSH - 742,521
31/03/05 31/03/04 CAGR
RPS 11.86 10.44 13.60%
EPS 3.88 3.77 2.91%
DPS 0.00 0.00 -
NAPS 1.8136 1.6542 9.63%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 CAGR
Date 31/03/05 31/03/04 -
Price 1.69 2.25 -
P/RPS 11.80 17.83 -33.81%
P/EPS 36.10 49.32 -26.80%
EY 2.77 2.03 36.45%
DY 0.00 0.00 -
P/NAPS 0.77 1.13 -31.85%
Price Multiplier on Announcement Date
31/03/05 31/03/04 CAGR
Date 22/02/06 25/02/05 -
Price 2.70 1.65 -
P/RPS 18.85 13.07 44.22%
P/EPS 57.67 36.17 59.44%
EY 1.73 2.76 -37.31%
DY 0.00 0.00 -
P/NAPS 1.23 0.83 48.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment