[BSTEAD] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
19-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- -2332.39%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,267,743 1,081,496 983,214 1,024,251 890,345 173,934 -2.06%
PBT 246,754 207,933 152,166 -14,577 85,527 46,557 -1.73%
Tax -127,594 -95,421 -83,136 14,577 -80,529 -25,271 -1.68%
NP 119,160 112,512 69,030 0 4,998 21,286 -1.79%
-
NP to SH 119,160 112,512 69,030 -111,575 4,998 21,286 -1.79%
-
Tax Rate 51.71% 45.89% 54.64% - 94.16% 54.28% -
Total Cost 1,148,583 968,984 914,184 1,024,251 885,347 152,648 -2.10%
-
Net Worth 1,770,604 1,378,315 954,509 1,355,813 1,479,874 1,555,515 -0.13%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 91,092 16,202 23,862 10,229 20,253 - -100.00%
Div Payout % 76.45% 14.40% 34.57% 0.00% 405.24% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,770,604 1,378,315 954,509 1,355,813 1,479,874 1,555,515 -0.13%
NOSH 569,326 432,073 272,717 272,799 270,050 272,897 -0.77%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.40% 10.40% 7.02% 0.00% 0.56% 12.24% -
ROE 6.73% 8.16% 7.23% -8.23% 0.34% 1.37% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 222.67 250.30 360.53 375.46 329.70 63.74 -1.30%
EPS 20.93 26.04 16.87 -40.90 1.80 7.80 -1.03%
DPS 16.00 3.75 8.75 3.75 7.50 0.00 -100.00%
NAPS 3.11 3.19 3.50 4.97 5.48 5.70 0.63%
Adjusted Per Share Value based on latest NOSH - 274,204
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 62.54 53.35 48.51 50.53 43.92 8.58 -2.06%
EPS 5.88 5.55 3.41 -5.50 0.25 1.05 -1.79%
DPS 4.49 0.80 1.18 0.50 1.00 0.00 -100.00%
NAPS 0.8735 0.68 0.4709 0.6689 0.7301 0.7674 -0.13%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 31/03/00 -
Price 1.51 1.18 1.47 1.84 2.17 3.55 -
P/RPS 0.68 0.47 0.41 0.49 0.66 5.57 2.23%
P/EPS 7.21 4.53 5.81 -4.50 117.25 45.51 1.95%
EY 13.86 22.07 17.22 -22.23 0.85 2.20 -1.91%
DY 10.60 3.18 5.95 2.04 3.46 0.00 -100.00%
P/NAPS 0.49 0.37 0.42 0.37 0.40 0.62 0.24%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 27/02/04 11/03/03 19/04/02 28/02/01 24/05/00 -
Price 1.57 1.49 1.34 1.96 2.11 3.49 -
P/RPS 0.71 0.60 0.37 0.52 0.64 5.48 2.17%
P/EPS 7.50 5.72 5.29 -4.79 114.01 44.74 1.89%
EY 13.33 17.48 18.89 -20.87 0.88 2.23 -1.86%
DY 10.19 2.52 6.53 1.91 3.55 0.00 -100.00%
P/NAPS 0.50 0.47 0.38 0.39 0.39 0.61 0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment