[WINGTM] YoY Annual (Unaudited) Result on 30-Jun-2007

Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007
Profit Trend
YoY- 243.92%
View:
Show?
Annual (Unaudited) Result
30/06/07 30/06/06 CAGR
Revenue 444,298 298,178 49.00%
PBT 51,291 13,989 266.65%
Tax -17,098 -4,047 322.48%
NP 34,193 9,942 243.92%
-
NP to SH 34,193 9,942 243.92%
-
Tax Rate 33.34% 28.93% -
Total Cost 410,105 288,236 42.28%
-
Net Worth 645,032 625,283 3.15%
Dividend
30/06/07 30/06/06 CAGR
Div 6,262 6,252 0.15%
Div Payout % 18.32% 62.89% -
Equity
30/06/07 30/06/06 CAGR
Net Worth 645,032 625,283 3.15%
NOSH 313,122 312,641 0.15%
Ratio Analysis
30/06/07 30/06/06 CAGR
NP Margin 7.70% 3.33% -
ROE 5.30% 1.59% -
Per Share
30/06/07 30/06/06 CAGR
RPS 141.89 95.37 48.77%
EPS 10.92 3.18 243.39%
DPS 2.00 2.00 0.00%
NAPS 2.06 2.00 3.00%
Adjusted Per Share Value based on latest NOSH - 314,969
30/06/07 30/06/06 CAGR
RPS 91.17 61.19 48.99%
EPS 7.02 2.04 244.11%
DPS 1.29 1.28 0.78%
NAPS 1.3236 1.2831 3.15%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 CAGR
Date 29/06/07 30/06/06 -
Price 2.72 0.59 -
P/RPS 1.92 0.00 -
P/EPS 24.91 0.00 -
EY 4.01 0.00 -
DY 0.74 0.00 -
P/NAPS 1.32 0.30 340.00%
Price Multiplier on Announcement Date
30/06/07 30/06/06 CAGR
Date 22/08/07 16/02/06 -
Price 1.71 0.61 -
P/RPS 1.21 0.00 -
P/EPS 15.66 0.00 -
EY 6.39 0.00 -
DY 1.17 0.00 -
P/NAPS 0.83 0.31 167.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment