[BJASSET] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
18-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 254.57%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/04 30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Revenue 156,660 191,444 333,751 1,013,563 912,446 1.87%
PBT 15,482 18,077 21,179 15,339 11,028 -0.35%
Tax -8,341 -7,442 -6,981 2,028 -6,130 -0.32%
NP 7,141 10,635 14,198 17,367 4,898 -0.39%
-
NP to SH 7,141 10,635 14,198 17,367 4,898 -0.39%
-
Tax Rate 53.88% 41.17% 32.96% -13.22% 55.59% -
Total Cost 149,519 180,809 319,553 996,196 907,548 1.92%
-
Net Worth 14,934 16,591 44,822 179,045 170,205 2.60%
Dividend
30/04/04 30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Div 8,363 2,389 1,245 - - -100.00%
Div Payout % 117.11% 22.46% 8.77% - - -
Equity
30/04/04 30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Net Worth 14,934 16,591 44,822 179,045 170,205 2.60%
NOSH 165,934 165,912 41,502 41,350 40,816 -1.46%
Ratio Analysis
30/04/04 30/04/03 30/04/02 31/12/99 31/12/98 CAGR
NP Margin 4.56% 5.56% 4.25% 1.71% 0.54% -
ROE 47.82% 64.10% 31.68% 9.70% 2.88% -
Per Share
30/04/04 30/04/03 30/04/02 31/12/99 31/12/98 CAGR
RPS 94.41 115.39 804.17 2,451.18 2,235.47 3.39%
EPS 4.30 6.41 34.21 42.00 12.00 1.08%
DPS 5.04 1.44 3.00 0.00 0.00 -100.00%
NAPS 0.09 0.10 1.08 4.33 4.17 4.13%
Adjusted Per Share Value based on latest NOSH - 42,457
30/04/04 30/04/03 30/04/02 31/12/99 31/12/98 CAGR
RPS 6.12 7.48 13.05 39.62 35.67 1.87%
EPS 0.28 0.42 0.55 0.68 0.19 -0.40%
DPS 0.33 0.09 0.05 0.00 0.00 -100.00%
NAPS 0.0058 0.0065 0.0175 0.07 0.0665 2.60%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Date 30/04/04 30/04/03 30/04/02 - - -
Price 1.10 1.06 1.41 0.00 0.00 -
P/RPS 1.17 0.92 0.00 0.00 0.00 -100.00%
P/EPS 25.56 16.54 0.00 0.00 0.00 -100.00%
EY 3.91 6.05 0.00 0.00 0.00 -100.00%
DY 4.58 1.36 0.00 0.00 0.00 -100.00%
P/NAPS 12.22 10.60 1.28 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 31/12/99 31/12/98 CAGR
Date 08/06/04 06/06/03 26/07/02 17/03/00 - -
Price 1.16 1.18 1.17 1.66 0.00 -
P/RPS 1.23 1.02 0.00 0.07 0.00 -100.00%
P/EPS 26.95 18.41 0.00 3.95 0.00 -100.00%
EY 3.71 5.43 0.00 25.30 0.00 -100.00%
DY 4.34 1.22 0.00 0.00 0.00 -100.00%
P/NAPS 12.89 11.80 1.06 0.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment