[INSAS] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Stock
[INSAS] INSAS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY- -53.14%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 147,101 135,319 126,971 441,084 189,537 0.26%
PBT -2,560 -77,862 -39,245 13,282 16,490 -
Tax -3,957 77,862 39,245 -3,518 4,346 -
NP -6,517 0 0 9,764 20,836 -
-
NP to SH -6,517 -86,155 -45,522 9,764 20,836 -
-
Tax Rate - - - 26.49% -26.36% -
Total Cost 153,618 135,319 126,971 431,320 168,701 0.09%
-
Net Worth 480,540 544,267 625,049 667,468 613,157 0.25%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 480,540 544,267 625,049 667,468 613,157 0.25%
NOSH 616,077 618,485 618,860 612,356 567,738 -0.08%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -4.43% 0.00% 0.00% 2.21% 10.99% -
ROE -1.36% -15.83% -7.28% 1.46% 3.40% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.88 21.88 20.52 72.03 33.38 0.34%
EPS -1.06 -13.93 -7.35 1.59 3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.88 1.01 1.09 1.08 0.33%
Adjusted Per Share Value based on latest NOSH - 612,367
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.21 19.51 18.31 63.61 27.33 0.26%
EPS -0.94 -12.42 -6.56 1.41 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.693 0.7849 0.9014 0.9625 0.8842 0.25%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.39 0.47 0.31 0.69 0.00 -
P/RPS 1.63 2.15 1.51 0.96 0.00 -100.00%
P/EPS -36.87 -3.37 -4.21 43.27 0.00 -100.00%
EY -2.71 -29.64 -23.73 2.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.31 0.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 30/08/02 30/08/01 28/08/00 - -
Price 0.42 0.42 0.37 0.69 0.00 -
P/RPS 1.76 1.92 1.80 0.96 0.00 -100.00%
P/EPS -39.70 -3.02 -5.03 43.27 0.00 -100.00%
EY -2.52 -33.17 -19.88 2.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.37 0.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment