[SUNSURIA] YoY Annual (Unaudited) Result on 31-Mar-2012 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
YoY- -26.27%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/16 30/09/15 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 202,401 85,563 18,497 17,961 20,458 19,312 20,038 36.07%
PBT 54,204 14,594 1,734 2,567 3,184 2,786 1,442 62.11%
Tax -4,944 -1,270 -745 -879 -895 -878 379 -
NP 49,260 13,324 989 1,688 2,289 1,908 1,821 55.16%
-
NP to SH 43,839 13,301 989 1,687 2,288 1,909 1,823 52.74%
-
Tax Rate 9.12% 8.70% 42.96% 34.24% 28.11% 31.51% -26.28% -
Total Cost 153,141 72,239 17,508 16,273 18,169 17,404 18,217 32.79%
-
Net Worth 657,967 176,969 70,272 70,618 67,599 65,376 63,805 36.45%
Dividend
30/09/16 30/09/15 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 657,967 176,969 70,272 70,618 67,599 65,376 63,805 36.45%
NOSH 765,078 224,011 130,133 130,775 130,000 130,753 130,214 26.60%
Ratio Analysis
30/09/16 30/09/15 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 24.34% 15.57% 5.35% 9.40% 11.19% 9.88% 9.09% -
ROE 6.66% 7.52% 1.41% 2.39% 3.38% 2.92% 2.86% -
Per Share
30/09/16 30/09/15 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 26.45 38.20 14.21 13.73 15.74 14.77 15.39 7.48%
EPS 5.73 4.94 0.76 1.29 1.76 1.46 1.40 20.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.79 0.54 0.54 0.52 0.50 0.49 7.78%
Adjusted Per Share Value based on latest NOSH - 130,322
30/09/16 30/09/15 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 22.59 9.55 2.06 2.00 2.28 2.16 2.24 36.05%
EPS 4.89 1.48 0.11 0.19 0.26 0.21 0.20 53.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7344 0.1975 0.0784 0.0788 0.0755 0.073 0.0712 36.45%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/16 30/09/15 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.91 0.79 0.50 0.50 0.50 0.50 0.57 -
P/RPS 3.44 2.07 3.52 3.64 3.18 3.39 3.70 -0.96%
P/EPS 15.88 13.30 65.79 38.76 28.41 34.25 40.71 -11.78%
EY 6.30 7.52 1.52 2.58 3.52 2.92 2.46 13.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.00 0.93 0.93 0.96 1.00 1.16 -1.19%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/11/16 26/11/15 29/05/13 24/05/12 23/05/11 25/05/10 25/05/09 -
Price 0.94 0.89 0.50 0.50 0.50 0.53 0.50 -
P/RPS 3.55 2.33 3.52 3.64 3.18 3.59 3.25 1.18%
P/EPS 16.40 14.99 65.79 38.76 28.41 36.30 35.71 -9.84%
EY 6.10 6.67 1.52 2.58 3.52 2.75 2.80 10.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.13 0.93 0.93 0.96 1.06 1.02 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment