[MELEWAR] YoY Annual (Unaudited) Result on 30-Jun-2014 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
YoY- 134.69%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 772,785 606,810 668,048 664,554 760,430 904,624 754,838 0.39%
PBT -55,151 23,065 -35,967 -26,806 5,677 -150,040 4,910 -
Tax -12,662 -8,206 1,782 95,207 -221,389 4,830 -1,644 40.48%
NP -67,813 14,859 -34,185 68,401 -215,712 -145,210 3,266 -
-
NP to SH -78,807 8,234 -29,549 74,561 -214,960 -135,865 5,925 -
-
Tax Rate - 35.58% - - 3,899.75% - 33.48% -
Total Cost 840,598 591,951 702,233 596,153 976,142 1,049,834 751,572 1.88%
-
Net Worth 241,309 311,221 293,179 284,158 205,225 446,535 541,260 -12.58%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 241,309 311,221 293,179 284,158 205,225 446,535 541,260 -12.58%
NOSH 225,523 225,523 225,523 225,523 225,523 225,523 225,525 -0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -8.78% 2.45% -5.12% 10.29% -28.37% -16.05% 0.43% -
ROE -32.66% 2.65% -10.08% 26.24% -104.74% -30.43% 1.09% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 342.66 269.07 296.22 294.67 337.19 401.12 334.70 0.39%
EPS -34.94 3.65 -13.10 33.06 -95.32 -60.24 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.38 1.30 1.26 0.91 1.98 2.40 -12.58%
Adjusted Per Share Value based on latest NOSH - 225,523
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 214.66 168.56 185.57 184.60 211.23 251.28 209.68 0.39%
EPS -21.89 2.29 -8.21 20.71 -59.71 -37.74 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6703 0.8645 0.8144 0.7893 0.5701 1.2404 1.5035 -12.58%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.315 0.335 0.235 0.22 0.25 0.33 0.77 -
P/RPS 0.09 0.12 0.08 0.07 0.07 0.08 0.23 -14.46%
P/EPS -0.90 9.18 -1.79 0.67 -0.26 -0.55 29.31 -
EY -110.93 10.90 -55.76 150.28 -381.26 -182.56 3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.18 0.17 0.27 0.17 0.32 -1.62%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.275 0.375 0.26 0.25 0.19 0.30 0.68 -
P/RPS 0.08 0.14 0.09 0.08 0.06 0.07 0.20 -14.15%
P/EPS -0.79 10.27 -1.98 0.76 -0.20 -0.50 25.88 -
EY -127.07 9.74 -50.39 132.25 -501.66 -200.81 3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.20 0.20 0.21 0.15 0.28 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment