[MELEWAR] YoY Annual (Unaudited) Result on 30-Jun-2024 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
YoY- 138.54%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 810,168 549,663 752,246 738,339 596,503 694,007 816,093 -0.12%
PBT 13,863 -18,476 64,335 72,059 -3,705 29,673 11,245 3.54%
Tax -4,313 1,464 -15,297 -16,718 -440 -2,165 -7,181 -8.13%
NP 9,550 -17,012 49,038 55,341 -4,145 27,508 4,064 15.28%
-
NP to SH 5,158 -13,385 35,721 42,348 -1,444 30,685 -626 -
-
Tax Rate 31.11% - 23.78% 23.20% - 7.30% 63.86% -
Total Cost 800,618 566,675 703,208 682,998 600,648 666,499 812,029 -0.23%
-
Net Worth 416,969 409,736 409,736 370,200 327,070 327,070 248,075 9.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 8,015 - - - -
Div Payout % - - - 18.93% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 416,969 409,736 409,736 370,200 327,070 327,070 248,075 9.03%
NOSH 359,456 359,418 359,418 359,418 359,418 359,418 225,523 8.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.18% -3.09% 6.52% 7.50% -0.69% 3.96% 0.50% -
ROE 1.24% -3.27% 8.72% 11.44% -0.44% 9.38% -0.25% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 225.39 152.93 209.30 205.43 165.96 193.09 361.87 -7.58%
EPS 1.43 -3.72 9.94 11.78 -0.40 9.00 -0.28 -
DPS 0.00 0.00 0.00 2.23 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.14 1.03 0.91 0.91 1.10 0.88%
Adjusted Per Share Value based on latest NOSH - 359,456
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 225.39 152.92 209.27 205.40 165.95 193.07 227.04 -0.12%
EPS 1.43 -3.72 9.94 11.78 -0.40 8.54 -0.17 -
DPS 0.00 0.00 0.00 2.23 0.00 0.00 0.00 -
NAPS 1.16 1.1399 1.1399 1.0299 0.9099 0.9099 0.6901 9.03%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.28 0.24 0.295 0.515 0.21 0.12 0.185 -
P/RPS 0.12 0.16 0.14 0.25 0.13 0.06 0.05 15.69%
P/EPS 19.51 -6.44 2.97 4.37 -52.27 1.41 -66.65 -
EY 5.12 -15.52 33.69 22.88 -1.91 71.15 -1.50 -
DY 0.00 0.00 0.00 4.33 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.26 0.50 0.23 0.13 0.17 5.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 26/08/21 28/08/20 29/08/19 28/08/18 -
Price 0.245 0.275 0.275 0.575 0.235 0.12 0.15 -
P/RPS 0.11 0.18 0.13 0.28 0.14 0.06 0.04 18.34%
P/EPS 17.07 -7.38 2.77 4.88 -58.49 1.41 -54.04 -
EY 5.86 -13.54 36.14 20.49 -1.71 71.15 -1.85 -
DY 0.00 0.00 0.00 3.88 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.24 0.56 0.26 0.13 0.14 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment