[PMCORP] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 352,955 382,760 141,832 860,512 0.92%
PBT 60,284 49,200 82,229 532,133 2.26%
Tax -24,441 -21,399 -1,482 -36,078 0.40%
NP 35,843 27,801 80,747 496,055 2.74%
-
NP to SH 35,843 27,801 80,747 496,055 2.74%
-
Tax Rate 40.54% 43.49% 1.80% 6.78% -
Total Cost 317,112 354,959 61,085 364,457 0.14%
-
Net Worth 1,862,727 1,847,509 1,861,060 1,873,073 0.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 44,341 44,363 36,966 - -100.00%
Div Payout % 123.71% 159.57% 45.78% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,862,727 1,847,509 1,861,060 1,873,073 0.00%
NOSH 739,030 739,388 739,337 739,497 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.16% 7.26% 56.93% 57.65% -
ROE 1.92% 1.50% 4.34% 26.48% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 47.76 51.77 19.18 116.36 0.92%
EPS 4.85 3.76 10.92 67.08 2.74%
DPS 6.00 6.00 5.00 0.00 -100.00%
NAPS 2.5205 2.4987 2.5172 2.5329 0.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 39.91 43.27 16.04 97.29 0.92%
EPS 4.05 3.14 9.13 56.08 2.74%
DPS 5.01 5.02 4.18 0.00 -100.00%
NAPS 2.106 2.0888 2.1041 2.1177 0.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.60 0.69 0.00 0.00 -
P/RPS 1.26 1.33 0.00 0.00 -100.00%
P/EPS 12.37 18.35 0.00 0.00 -100.00%
EY 8.08 5.45 0.00 0.00 -100.00%
DY 10.00 8.70 0.00 0.00 -100.00%
P/NAPS 0.24 0.28 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 26/02/01 25/08/00 - -
Price 0.61 0.67 1.05 0.00 -
P/RPS 1.28 1.29 5.47 0.00 -100.00%
P/EPS 12.58 17.82 9.61 0.00 -100.00%
EY 7.95 5.61 10.40 0.00 -100.00%
DY 9.84 8.96 4.76 0.00 -100.00%
P/NAPS 0.24 0.27 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment