[WTHORSE] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[WTHORSE] WHITE HORSE BHD
Announcement Date
17-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTHORSE's Result
WTHORSE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 269,724 234,653 199,062 199,062 0 -0.31%
PBT 38,922 41,407 35,364 35,364 0 -0.09%
Tax -3,141 -5,875 -914 -914 0 -1.26%
NP 35,781 35,532 34,450 34,450 0 -0.03%
-
NP to SH 35,781 35,532 34,450 34,450 0 -0.03%
-
Tax Rate 8.07% 14.19% 2.58% 2.58% - -
Total Cost 233,943 199,121 164,612 164,612 0 -0.36%
-
Net Worth 307,242 284,816 261,688 261,688 0 -0.16%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 307,242 284,816 261,688 261,688 0 -0.16%
NOSH 160,022 160,009 160,054 160,054 0 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.27% 15.14% 17.31% 17.31% 0.00% -
ROE 11.65% 12.48% 13.16% 13.16% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 168.55 146.65 124.37 124.37 0.00 -0.31%
EPS 22.36 22.21 21.53 21.53 0.00 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.78 1.635 1.635 0.00 -0.16%
Adjusted Per Share Value based on latest NOSH - 160,072
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 122.60 106.66 90.48 90.48 0.00 -0.31%
EPS 16.26 16.15 15.66 15.66 0.00 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3966 1.2946 1.1895 1.1895 0.00 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - - -
Price 1.76 1.65 0.00 0.00 0.00 -
P/RPS 1.04 1.13 0.00 0.00 0.00 -100.00%
P/EPS 7.87 7.43 0.00 0.00 0.00 -100.00%
EY 12.70 13.46 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 19/02/01 28/08/00 28/08/00 - -
Price 1.80 1.75 2.38 2.38 0.00 -
P/RPS 1.07 1.19 1.91 1.91 0.00 0.59%
P/EPS 8.05 7.88 11.06 11.06 0.00 0.32%
EY 12.42 12.69 9.04 9.04 0.00 -0.32%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.98 1.46 1.46 0.00 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment