[ALAM] YoY Annual (Unaudited) Result on 30-Jun-2022 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
YoY- -22.06%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 364,111 299,131 277,894 145,586 248,421 301,840 93,240 28.09%
PBT 36,669 15,309 -189,950 -155,581 -115,657 -73,516 -169,749 -
Tax -7,927 161 -968 -813 -230 -395 -1,858 30.17%
NP 28,742 15,470 -190,918 -156,394 -115,887 -73,911 -171,607 -
-
NP to SH 28,742 16,529 -190,733 -156,259 -115,525 -71,832 -174,844 -
-
Tax Rate 21.62% -1.05% - - - - - -
Total Cost 335,369 283,661 468,812 301,980 364,308 375,751 264,847 4.38%
-
Net Worth -45,954 -45,455 61,272 91,644 234,982 370,444 397,518 -
Dividend
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth -45,954 -45,455 61,272 91,644 234,982 370,444 397,518 -
NOSH 1,531,828 1,531,828 1,531,828 1,531,658 1,368,882 1,035,019 924,460 9.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 7.89% 5.17% -68.70% -107.42% -46.65% -24.49% -184.05% -
ROE 0.00% 0.00% -311.29% -170.51% -49.16% -19.39% -43.98% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 23.77 19.74 18.14 9.53 17.97 30.15 10.09 16.85%
EPS 2.51 1.40 -12.90 -10.80 -9.30 -7.60 -18.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 0.04 0.06 0.17 0.37 0.43 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 23.72 19.49 18.10 9.48 16.18 19.66 6.07 28.11%
EPS 1.87 1.08 -12.43 -10.18 -7.53 -4.68 -11.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0299 -0.0296 0.0399 0.0597 0.1531 0.2413 0.259 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 -
Price 0.035 0.025 0.035 0.025 0.085 0.13 0.08 -
P/RPS 0.15 0.13 0.19 0.26 0.47 0.43 0.79 -26.06%
P/EPS 1.87 2.29 -0.28 -0.24 -1.02 -1.81 -0.42 -
EY 53.61 43.64 -355.75 -409.21 -98.33 -55.19 -236.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.88 0.42 0.50 0.35 0.19 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/08/24 30/08/23 30/08/22 28/02/22 31/03/21 28/02/20 28/02/19 -
Price 0.035 0.025 0.03 0.03 0.085 0.115 0.095 -
P/RPS 0.15 0.13 0.17 0.31 0.47 0.38 0.94 -28.36%
P/EPS 1.87 2.29 -0.24 -0.29 -1.02 -1.60 -0.50 -
EY 53.61 43.64 -415.05 -341.01 -98.33 -62.39 -199.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.75 0.50 0.50 0.31 0.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment