[HEXTECH] YoY Annual (Unaudited) Result on 31-Mar-2011 [#4]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
YoY- 273.46%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 120,609 102,395 102,747 91,953 110,639 108,043 123,993 -0.45%
PBT 17,197 13,161 -11,009 7,087 -68 13,727 19,791 -2.31%
Tax -3,064 -1,079 -3,274 -1,575 -1,485 -1,045 -1,717 10.12%
NP 14,133 12,082 -14,283 5,512 -1,553 12,682 18,074 -4.01%
-
NP to SH 14,048 11,995 -16,223 3,863 -2,227 12,682 18,074 -4.11%
-
Tax Rate 17.82% 8.20% - 22.22% - 7.61% 8.68% -
Total Cost 106,476 90,313 117,030 86,441 112,192 95,361 105,919 0.08%
-
Net Worth 102,893 87,214 75,520 91,223 90,995 97,184 88,586 2.52%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 1,005,009 - - - 3,591 7,198 5,752 136.34%
Div Payout % 7,154.11% - - - 0.00% 56.76% 31.83% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 102,893 87,214 75,520 91,223 90,995 97,184 88,586 2.52%
NOSH 119,644 119,472 119,873 120,031 119,731 119,981 115,047 0.65%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 11.72% 11.80% -13.90% 5.99% -1.40% 11.74% 14.58% -
ROE 13.65% 13.75% -21.48% 4.23% -2.45% 13.05% 20.40% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 100.81 85.71 85.71 76.61 92.41 90.05 107.78 -1.10%
EPS 11.70 10.04 -13.43 3.22 -1.86 10.57 15.71 -4.79%
DPS 840.00 0.00 0.00 0.00 3.00 6.00 5.00 134.80%
NAPS 0.86 0.73 0.63 0.76 0.76 0.81 0.77 1.85%
Adjusted Per Share Value based on latest NOSH - 119,603
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 5.86 4.97 4.99 4.47 5.38 5.25 6.02 -0.44%
EPS 0.68 0.58 -0.79 0.19 -0.11 0.62 0.88 -4.20%
DPS 48.83 0.00 0.00 0.00 0.17 0.35 0.28 136.27%
NAPS 0.05 0.0424 0.0367 0.0443 0.0442 0.0472 0.043 2.54%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.73 0.41 0.41 0.45 0.56 0.46 0.85 -
P/RPS 0.72 0.48 0.48 0.59 0.61 0.51 0.79 -1.53%
P/EPS 6.22 4.08 -3.03 13.98 -30.11 4.35 5.41 2.35%
EY 16.08 24.49 -33.01 7.15 -3.32 22.98 18.48 -2.29%
DY 1,150.68 0.00 0.00 0.00 5.36 13.04 5.88 140.85%
P/NAPS 0.85 0.56 0.65 0.59 0.74 0.57 1.10 -4.20%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 28/05/13 25/05/12 25/05/11 25/05/10 22/05/09 22/05/08 -
Price 0.775 0.50 0.42 0.41 0.54 0.82 0.82 -
P/RPS 0.77 0.58 0.49 0.54 0.58 0.91 0.76 0.21%
P/EPS 6.60 4.98 -3.10 12.74 -29.03 7.76 5.22 3.98%
EY 15.15 20.08 -32.22 7.85 -3.44 12.89 19.16 -3.83%
DY 1,083.87 0.00 0.00 0.00 5.56 7.32 6.10 137.01%
P/NAPS 0.90 0.68 0.67 0.54 0.71 1.01 1.06 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment