[TMAKMUR] YoY Annual (Unaudited) Result on 31-Dec-2014 [#4]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
YoY- 25.6%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 321,376 404,668 388,949 243,486 9.68%
PBT 71,962 100,872 97,399 61,682 5.26%
Tax -19,146 -27,848 -24,998 -16,991 4.05%
NP 52,816 73,024 72,401 44,691 5.72%
-
NP to SH 45,802 53,851 53,872 42,891 2.21%
-
Tax Rate 26.61% 27.61% 25.67% 27.55% -
Total Cost 268,560 331,644 316,548 198,795 10.53%
-
Net Worth 473,951 425,887 416,689 321,682 13.77%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 477 - - -
Div Payout % - 0.89% - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 473,951 425,887 416,689 321,682 13.77%
NOSH 398,278 398,025 372,044 345,895 4.80%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 16.43% 18.05% 18.61% 18.35% -
ROE 9.66% 12.64% 12.93% 13.33% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 80.69 101.67 104.54 70.39 4.65%
EPS 11.50 13.53 14.48 12.40 -2.47%
DPS 0.00 0.12 0.00 0.00 -
NAPS 1.19 1.07 1.12 0.93 8.55%
Adjusted Per Share Value based on latest NOSH - 371,658
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 80.59 101.47 97.53 61.06 9.68%
EPS 11.49 13.50 13.51 10.76 2.21%
DPS 0.00 0.12 0.00 0.00 -
NAPS 1.1885 1.0679 1.0449 0.8066 13.77%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/16 31/12/15 31/12/14 - -
Price 1.88 1.40 1.56 0.00 -
P/RPS 2.33 1.38 1.49 0.00 -
P/EPS 16.35 10.35 10.77 0.00 -
EY 6.12 9.66 9.28 0.00 -
DY 0.00 0.09 0.00 0.00 -
P/NAPS 1.58 1.31 1.39 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/02/17 24/02/16 26/02/15 - -
Price 1.89 1.37 1.38 0.00 -
P/RPS 2.34 1.35 1.32 0.00 -
P/EPS 16.43 10.13 9.53 0.00 -
EY 6.08 9.88 10.49 0.00 -
DY 0.00 0.09 0.00 0.00 -
P/NAPS 1.59 1.28 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment