[ECONBHD] YoY Annual (Unaudited) Result on 30-Jun-2018 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
YoY- 7.84%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 420,385 403,019 663,339 728,399 581,910 462,061 428,980 -0.33%
PBT 14,172 2,971 32,770 114,463 111,620 91,542 63,081 -22.01%
Tax -3,130 -639 -7,264 -27,361 -30,850 -23,998 -16,469 -24.15%
NP 11,042 2,332 25,506 87,102 80,770 67,544 46,612 -21.32%
-
NP to SH 11,042 2,332 25,506 87,102 80,770 67,544 46,612 -21.32%
-
Tax Rate 22.09% 21.51% 22.17% 23.90% 27.64% 26.22% 26.11% -
Total Cost 409,343 400,687 637,833 641,297 501,140 394,517 382,368 1.14%
-
Net Worth 439,425 387,874 401,250 374,500 304,893 246,150 198,007 14.19%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 6,687 33,437 24,070 18,728 13,378 -
Div Payout % - - 26.22% 38.39% 29.80% 27.73% 28.70% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 439,425 387,874 401,250 374,500 304,893 246,150 198,007 14.19%
NOSH 1,417,500 1,337,500 1,337,500 1,337,500 534,900 535,109 535,154 17.60%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.63% 0.58% 3.85% 11.96% 13.88% 14.62% 10.87% -
ROE 2.51% 0.60% 6.36% 23.26% 26.49% 27.44% 23.54% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 29.66 30.13 49.60 54.46 108.79 86.35 80.16 -15.25%
EPS 0.80 0.17 1.91 6.51 15.10 12.63 8.71 -32.80%
DPS 0.00 0.00 0.50 2.50 4.50 3.50 2.50 -
NAPS 0.31 0.29 0.30 0.28 0.57 0.46 0.37 -2.90%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 29.66 28.43 46.80 51.39 41.05 32.60 30.26 -0.33%
EPS 0.80 0.16 1.80 6.14 5.70 4.77 3.29 -20.97%
DPS 0.00 0.00 0.47 2.36 1.70 1.32 0.94 -
NAPS 0.31 0.2736 0.2831 0.2642 0.2151 0.1737 0.1397 14.19%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.41 0.61 0.72 0.74 2.50 1.32 1.04 -
P/RPS 1.38 2.02 1.45 1.36 2.30 1.53 1.30 0.99%
P/EPS 52.63 349.86 37.76 11.36 16.56 10.46 11.94 28.01%
EY 1.90 0.29 2.65 8.80 6.04 9.56 8.38 -21.89%
DY 0.00 0.00 0.69 3.38 1.80 2.65 2.40 -
P/NAPS 1.32 2.10 2.40 2.64 4.39 2.87 2.81 -11.82%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 26/08/20 28/08/19 29/08/18 23/08/17 25/08/16 26/08/15 -
Price 0.395 0.605 0.75 0.865 3.00 1.45 0.78 -
P/RPS 1.33 2.01 1.51 1.59 2.76 1.68 0.97 5.39%
P/EPS 50.71 346.99 39.33 13.28 19.87 11.49 8.96 33.45%
EY 1.97 0.29 2.54 7.53 5.03 8.71 11.17 -25.09%
DY 0.00 0.00 0.67 2.89 1.50 2.41 3.21 -
P/NAPS 1.27 2.09 2.50 3.09 5.26 3.15 2.11 -8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment